Kunshan TopA Intelligent Equipment Co.,Ltd (SHE:300836)
China flag China · Delayed Price · Currency is CNY
49.30
-0.47 (-0.94%)
Jul 31, 2026, 3:04 PM CST

SHE:300836 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
1,016995.35465.85568.85499.53417.54
Revenue Growth
112.90%113.66%-18.11%13.88%19.64%23.92%
Gross Profit
222.05217.73114.0876.4652.4670.04
Operating Income
103.39104.330.67-8.8-34.17-20.86
Net Income
97.5199.8227.41-13.6-47.6-10.15
Earnings Per Share
1.061.080.30-0.15-0.51-0.11
EPS Growth
374.63%262.94%----

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Jan '23 Jan '22
Intelligent Assembly Equipment and Components
986.92463.21---
Other
7.522.174.361.493.33
Unallocated Other Operating Income
0.90.471.540.870.54
Total
995.35465.85568.85499.53417.54

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
155.13256.99306.7862.9164.2130.91
Total Debt
194.9176.0843.4471.7116.6822.77
Net Cash (Debt)
-39.7680.91263.34-8.847.52108.13
Net Cash Growth
--69.28%---56.06%-63.45%
Net Cash Per Share
-0.430.882.86-0.090.511.18

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
-149.48-153.31325.34-10.5623.88-90.57
Capital Expenditures
-14.21-16.97-31.22-45.09-73.42-73.74
Free Cash Flow
-163.69-170.28294.13-55.65-49.54-164.3
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
21.86%21.88%24.49%13.44%10.50%16.78%
Operating Margin
10.18%10.48%6.58%-1.55%-6.84%-5.00%
Pretax Margin
10.18%10.70%6.46%-2.17%-6.19%-3.84%
Profit Margin
9.60%10.03%5.88%-2.39%-9.53%-2.43%
FCF Margin
-16.11%-17.11%63.14%-9.78%-9.92%-39.35%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Dividend Per Share
0.2000.2000.282--0.162
Dividend Per Share Growth
-51.10%-29.10%----
Dividend Yield
0.41%0.36%0.98%--0.89%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
46.6150.4097.27---
Forward PE
-36.91----
P/FCF Ratio
--9.07---
PS Ratio
4.485.065.723.202.574.15