Zhengzhou Jiean Hi-Tech Co.,Ltd. (SHE:300845)
China · Delayed Price · Currency is CNY 13.51
-0.09 (-0.66%)
Apr 24, 2026, 3:04 PM CST
Zhengzhou Jiean Hi-Tech Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Operating Revenue | 365.28 | 359.27 | 380.87 | 353.28 | 299.89 | 268.17 |
Other Revenue | - | - | 3.01 | 2.71 | 1.4 | - |
| 365.28 | 359.27 | 383.88 | 355.99 | 301.29 | 268.17 | |
Revenue Growth (YoY) | -5.13% | -6.41% | 7.83% | 18.15% | 12.35% | -6.23% |
Cost of Revenue | 195.98 | 187.02 | 200.48 | 172.91 | 142.38 | 126.8 |
Gross Profit | 169.3 | 172.25 | 183.4 | 183.07 | 158.91 | 141.37 |
Selling, General & Admin | 86.85 | 87.25 | 91.44 | 100.49 | 85.43 | 81.57 |
Research & Development | 45.6 | 44.91 | 41.29 | 39.8 | 34.98 | 26.63 |
Other Operating Expenses | -7.36 | -8.07 | -5.24 | -7.1 | -8.9 | -6.72 |
Operating Expenses | 125.09 | 124.09 | 133.94 | 136.36 | 119.54 | 107.43 |
Operating Income | 44.21 | 48.16 | 49.46 | 46.71 | 39.36 | 33.94 |
Interest Expense | - | - | -0.04 | -0.51 | -0.23 | - |
Interest & Investment Income | 1.73 | 2.13 | 10.29 | 8.37 | 9.74 | 8.67 |
Currency Exchange Gain (Loss) | - | - | 0 | 0.04 | 0.12 | -0.03 |
Other Non Operating Income (Expenses) | 5.75 | 8 | -0.02 | -0.05 | -0.16 | 0.22 |
EBT Excluding Unusual Items | 51.69 | 58.29 | 59.7 | 54.56 | 48.85 | 42.79 |
Gain (Loss) on Sale of Investments | - | - | - | - | - | -0.05 |
Gain (Loss) on Sale of Assets | 0.03 | -0.05 | 0 | -0.02 | 0.14 | 0.03 |
Asset Writedown | -12.49 | -11.98 | -0.84 | -0 | -0.1 | -0.02 |
Other Unusual Items | - | - | 2.76 | 1.42 | -0.1 | -0.03 |
Pretax Income | 39.23 | 46.25 | 61.62 | 55.95 | 48.79 | 42.72 |
Income Tax Expense | 4.88 | 4.8 | 5.73 | 5.26 | 3.83 | 7.2 |
Earnings From Continuing Operations | 34.36 | 41.45 | 55.9 | 50.69 | 44.96 | 35.52 |
Minority Interest in Earnings | -1.22 | -1.19 | -0.97 | -0.35 | -0.19 | 0.15 |
Net Income | 33.13 | 40.27 | 54.93 | 50.34 | 44.77 | 35.67 |
Net Income to Common | 33.13 | 40.27 | 54.93 | 50.34 | 44.77 | 35.67 |
Net Income Growth | -37.41% | -26.70% | 9.12% | 12.44% | 25.53% | -47.32% |
Shares Outstanding (Basic) | 217 | 201 | 202 | 204 | 204 | 203 |
Shares Outstanding (Diluted) | 217 | 201 | 202 | 204 | 204 | 203 |
Shares Change (YoY) | 75.09% | -0.53% | -0.61% | -0.02% | 0.40% | 15.25% |
EPS (Basic) | 0.15 | 0.20 | 0.27 | 0.25 | 0.22 | 0.18 |
EPS (Diluted) | 0.15 | 0.20 | 0.27 | 0.25 | 0.22 | 0.18 |
EPS Growth | -64.25% | -26.31% | 9.79% | 12.47% | 25.03% | -54.29% |
Free Cash Flow | -13.19 | 20.78 | -6.62 | 46.76 | -22.64 | -36.13 |
Free Cash Flow Per Share | -0.06 | 0.10 | -0.03 | 0.23 | -0.11 | -0.18 |
Dividend Per Share | - | - | 0.250 | 0.137 | 0.110 | 0.137 |
Dividend Growth | - | - | 81.95% | 25.02% | -19.96% | -50.02% |
Gross Margin | 46.35% | 47.94% | 47.78% | 51.43% | 52.74% | 52.72% |
Operating Margin | 12.10% | 13.40% | 12.88% | 13.12% | 13.06% | 12.66% |
Profit Margin | 9.07% | 11.21% | 14.31% | 14.14% | 14.86% | 13.30% |
Free Cash Flow Margin | -3.61% | 5.79% | -1.72% | 13.14% | -7.51% | -13.48% |
EBITDA | 63.9 | 66.17 | 60.78 | 52.12 | 42.81 | 37.52 |
EBITDA Margin | 17.49% | 18.42% | 15.83% | 14.64% | 14.21% | 13.99% |
D&A For EBITDA | 19.69 | 18.02 | 11.32 | 5.41 | 3.44 | 3.57 |
EBIT | 44.21 | 48.16 | 49.46 | 46.71 | 39.36 | 33.94 |
EBIT Margin | 12.10% | 13.40% | 12.88% | 13.12% | 13.06% | 12.66% |
Effective Tax Rate | 12.43% | 10.38% | 9.29% | 9.40% | 7.85% | 16.86% |
Revenue as Reported | - | - | 383.88 | 355.99 | 301.29 | 268.17 |
Advertising Expenses | - | - | 4.09 | 10.98 | 5.1 | 1.87 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.