Capitalonline Data Service Co., Ltd. (SHE:300846)
China flag China · Delayed Price · Currency is CNY
20.04
+0.96 (5.03%)
At close: Aug 3, 2026

SHE:300846 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
1,2831,2371,3971,2431,2231,220
Revenue Growth
-6.92%-11.47%12.35%1.67%0.21%21.00%
Gross Profit
475.48455.75512.13477.83555.46559.17
Operating Income
-107.65-123.94-189.6-225.95-130.549.85
Net Income
-151.82-170.03-303.14-340.08-189.0421.86
Earnings Per Share
-0.30-0.34-0.61-0.73-0.410.05
EPS Growth
------48.75%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Jan '23 Jan '22
IDC Services
498.07772.36782.13688.59714.38
Cloud Service
680.99574.35378.51492.62455.11
Other Income
57.5350.0882.6541.6950.88
Total
1,2371,3971,2431,2231,220

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
230.08400.01427.59391.46379.9284.07
Total Debt
776.65778.39519.03723.57662.38683.45
Net Cash (Debt)
-546.57-378.37-91.44-332.11-282.46-599.38
Net Cash Growth
------
Net Cash Per Share
-1.09-0.75-0.18-0.71-0.61-1.46

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
149.46179.78240.91169.05216.72177.38
Capital Expenditures
-539.39-384.11-264.34-114.02-460.81-526.86
Free Cash Flow
-389.93-204.33-23.4355.03-244.09-349.49
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
37.05%36.85%36.66%38.43%45.42%45.82%
Operating Margin
-8.39%-10.02%-13.57%-18.17%-10.67%0.81%
Pretax Margin
-10.36%-12.22%-20.61%-24.47%-15.26%1.18%
Profit Margin
-11.83%-13.75%-21.70%-27.35%-15.46%1.79%
FCF Margin
-30.38%-16.52%-1.68%4.43%-19.96%-28.64%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
-----284.47
P/FCF Ratio
---121.23--
PS Ratio
7.509.294.985.373.715.10