Luoyang Xinqianglian Slewing Bearing Co., Ltd. (SHE:300850)
China · Delayed Price · Currency is CNY 31.81
-0.19 (-0.59%)
Sep 30, 2026, 3:04 PM CST
SHE:300850 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Operating Revenue | 4,255 | 4,383 | 2,759 | 2,666 | 2,584 | 2,455 |
Other Revenue | 236.61 | 244.94 | 186.46 | 157.55 | 69.15 | 22.12 |
| 4,492 | 4,628 | 2,946 | 2,824 | 2,653 | 2,477 | |
Revenue Growth | 9.61% | 57.11% | 4.32% | 6.41% | 7.13% | 19.98% |
Cost of Revenue | 3,231 | 3,347 | 2,423 | 2,099 | 1,924 | 1,713 |
Gross Profit | 1,261 | 1,281 | 522.52 | 724.88 | 729.77 | 763.41 |
Selling, General & Admin | 102.24 | 115.34 | 90.36 | 78.6 | 71.37 | 39.23 |
Research & Development | 178.31 | 155.58 | 114.98 | 139.68 | 129.32 | 106.34 |
Other Operating Expenses | 11.75 | 6.79 | -11.28 | -10.37 | 3.74 | 10.75 |
Operating Expenses | 333.46 | 340.76 | 240.94 | 303.11 | 257.29 | 199.54 |
Operating Income | 927.33 | 939.91 | 281.58 | 421.77 | 472.48 | 563.87 |
Interest Expense | -78.54 | -97.14 | -116.25 | -101.24 | -117.28 | -82.34 |
Interest & Investment Income | 57.93 | 72.72 | 42.54 | 23.94 | 36.69 | 8.16 |
Currency Exchange Gain (Loss) | -0.08 | 0.02 | 0.04 | 0.05 | -0.34 | -0.36 |
Other Non Operating Income (Expenses) | -6.42 | -3.09 | -2.61 | -5.2 | 11.87 | -1.46 |
EBT Excluding Unusual Items | 900.22 | 912.42 | 205.3 | 339.32 | 403.42 | 487.87 |
Impairment of Goodwill | - | - | - | - | -37.44 | - |
Gain (Loss) on Sale of Investments | 28.26 | 44.73 | -145.53 | 65.99 | 18.7 | 92.42 |
Gain (Loss) on Sale of Assets | 3.56 | 2.42 | 0.16 | 2.99 | -16.37 | 0.05 |
Asset Writedown | -6.48 | -8.35 | -2.52 | -1.25 | - | -0 |
Legal Settlements | -0.45 | -0.31 | -0.03 | 7.99 | -9.71 | - |
Other Unusual Items | 48.8 | 20 | 25.56 | 27.5 | -18.28 | 6.45 |
Pretax Income | 973.92 | 970.9 | 82.93 | 442.55 | 340.31 | 586.79 |
Income Tax Expense | 123.48 | 127.72 | -2.77 | 49.2 | 11.88 | 71.75 |
Earnings From Continuing Operations | 850.43 | 843.19 | 85.7 | 393.35 | 328.44 | 515.04 |
Minority Interest in Earnings | -20.56 | -25.03 | -20.33 | -18.5 | -12.33 | -0.73 |
Net Income | 829.88 | 818.16 | 65.38 | 374.84 | 316.1 | 514.31 |
Net Income to Common | 829.88 | 818.16 | 65.38 | 374.84 | 316.1 | 514.31 |
Net Income Growth | 46.69% | 1151.43% | -82.56% | 18.58% | -38.54% | 21.09% |
Shares Outstanding (Basic) | 409 | 384 | 363 | 335 | 329 | 314 |
Shares Outstanding (Diluted) | 420 | 403 | 363 | 335 | 329 | 314 |
Shares Change | 12.56% | 10.96% | 8.52% | 1.64% | 5.00% | 19.88% |
EPS (Basic) | 2.03 | 2.13 | 0.18 | 1.12 | 0.96 | 1.64 |
EPS (Diluted) | 1.97 | 2.03 | 0.18 | 1.12 | 0.96 | 1.64 |
EPS Growth | 30.32% | 1027.78% | -83.93% | 16.67% | -41.46% | 1.02% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Free Cash Flow | -221.67 | -430.82 | -285.52 | -1,331 | -1,954 | -913.29 |
Free Cash Flow Per Share | -0.53 | -1.07 | -0.79 | -3.98 | -5.93 | -2.91 |
Dividend Per Share | 0.295 | 0.295 | 0.092 | 0.104 | 0.096 | 0.157 |
Dividend Growth | 220.65% | 220.65% | -11.54% | 8.33% | -38.66% | 10.29% |
Gross Margin | 28.07% | 27.67% | 17.74% | 25.67% | 27.50% | 30.82% |
Operating Margin | 20.65% | 20.31% | 9.56% | 14.94% | 17.81% | 22.77% |
Profit Margin | 18.48% | 17.68% | 2.22% | 13.28% | 11.91% | 20.76% |
Free Cash Flow Margin | -4.93% | -9.31% | -9.69% | -47.13% | -73.64% | -36.87% |
EBITDA | 1,347 | 1,345 | 567.43 | 601.73 | 595.63 | 632.45 |
EBITDA Margin | 29.98% | 29.05% | 19.26% | 21.31% | 22.45% | 25.53% |
D&A For EBITDA | 419.28 | 404.71 | 285.85 | 179.96 | 123.15 | 68.58 |
EBIT | 927.33 | 939.91 | 281.58 | 421.77 | 472.48 | 563.87 |
EBIT Margin | 20.65% | 20.31% | 9.56% | 14.94% | 17.81% | 22.77% |
Effective Tax Rate | 12.68% | 13.15% | - | 11.12% | 3.49% | 12.23% |
Revenue as Reported | 4,492 | 4,628 | 2,946 | 2,824 | 2,653 | 2,477 |
Advertising Expenses | - | 2.06 | 1.53 | 0.26 | - | 0.85 |