Sihui Fuji Electronics Technology Co., Ltd. (SHE:300852)
China · Delayed Price · Currency is CNY 63.42
-1.19 (-1.84%)
Oct 23, 2026, 3:04 PM CST
SHE:300852 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Operating Revenue | 2,525 | 1,831 | 1,346 | 1,270 | 1,182 | 1,022 |
Other Revenue | 100.33 | 100.33 | 67.17 | 44.88 | 37.23 | 28.13 |
| 2,625 | 1,932 | 1,413 | 1,315 | 1,219 | 1,050 | |
Revenue Growth | 48.22% | 36.69% | 7.49% | 7.85% | 16.13% | 61.44% |
Cost of Revenue | 2,020 | 1,569 | 1,108 | 974.4 | 879.17 | 745.62 |
Gross Profit | 605.71 | 362.64 | 304.73 | 340.29 | 339.78 | 304.07 |
Selling, General & Admin | 123.28 | 103.72 | 85.41 | 59.47 | 52.53 | 48.09 |
Research & Development | 102.99 | 75.2 | 58.32 | 53.1 | 54.53 | 47.03 |
Other Operating Expenses | 14.39 | 9.8 | 8.33 | 6.89 | 6.98 | 5.93 |
Operating Expenses | 256 | 198.31 | 153.57 | 121.58 | 117.21 | 104.77 |
Operating Income | 349.71 | 164.33 | 151.16 | 218.71 | 222.58 | 199.31 |
Interest Expense | -2.52 | -25.91 | -30.19 | -11.91 | -0.89 | -0.18 |
Interest & Investment Income | 18.28 | 29.77 | 28.74 | 11.42 | 7.24 | 9.33 |
Currency Exchange Gain (Loss) | -9.66 | -9.66 | 13.71 | - | 19.79 | -6.11 |
Other Non Operating Income (Expenses) | -29.15 | -0.87 | -0.51 | 2.95 | -0.5 | -0.3 |
EBT Excluding Unusual Items | 326.67 | 157.65 | 162.91 | 221.18 | 248.22 | 202.05 |
Gain (Loss) on Sale of Investments | -3.67 | -0.07 | -3.35 | 4.28 | -1.11 | 0.8 |
Gain (Loss) on Sale of Assets | -0.55 | -0.68 | -0.2 | -0.56 | 0.34 | 0.95 |
Asset Writedown | -16.61 | -3.13 | -0.52 | -1.61 | -1.02 | -0.01 |
Other Unusual Items | 5.97 | 5.97 | 4.53 | 5.31 | 5.22 | 5.27 |
Pretax Income | 312.59 | 160.53 | 163.37 | 228.6 | 251.65 | 209.07 |
Income Tax Expense | 51.38 | 32.33 | 23.12 | 24.28 | 26.12 | 24.82 |
Earnings From Continuing Operations | 261.21 | 128.19 | 140.25 | 204.33 | 225.54 | 184.24 |
Minority Interest in Earnings | 0.03 | -0.07 | 0.03 | 0.07 | 0.05 | - |
Net Income | 261.24 | 128.12 | 140.28 | 204.4 | 225.59 | 184.24 |
Net Income to Common | 261.24 | 128.12 | 140.28 | 204.4 | 225.59 | 184.24 |
Net Income Growth | 75.99% | -8.67% | -31.37% | -9.39% | 22.44% | 52.94% |
Shares Outstanding (Basic) | 159 | 146 | 125 | 142 | 143 | 143 |
Shares Outstanding (Diluted) | 159 | 146 | 125 | 144 | 143 | 143 |
Shares Change | 11.62% | 16.24% | -12.90% | 0.63% | 0.28% | 16.60% |
EPS (Basic) | 1.64 | 0.88 | 1.12 | 1.44 | 1.58 | 1.29 |
EPS (Diluted) | 1.64 | 0.88 | 1.12 | 1.42 | 1.58 | 1.29 |
EPS Growth | 57.66% | -21.43% | -21.20% | -9.96% | 22.10% | 31.17% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Free Cash Flow | -316.55 | -177.23 | -62.85 | 46.86 | 158.89 | -145.95 |
Free Cash Flow Per Share | -1.99 | -1.22 | -0.50 | 0.33 | 1.11 | -1.02 |
Dividend Per Share | 0.140 | 0.140 | 0.140 | 0.214 | 0.236 | 0.236 |
Dividend Growth | 0% | 0% | -34.67% | -9.08% | 0% | 48.52% |
Gross Margin | 23.07% | 18.77% | 21.56% | 25.88% | 27.88% | 28.97% |
Operating Margin | 13.32% | 8.51% | 10.70% | 16.64% | 18.26% | 18.99% |
Profit Margin | 9.95% | 6.63% | 9.93% | 15.55% | 18.51% | 17.55% |
Free Cash Flow Margin | -12.06% | -9.18% | -4.45% | 3.56% | 13.04% | -13.90% |
EBITDA | 505.57 | 295.23 | 248.79 | 297.2 | 284.35 | 235.75 |
EBITDA Margin | 19.26% | 15.28% | 17.61% | 22.61% | 23.33% | 22.46% |
D&A For EBITDA | 155.85 | 130.9 | 97.63 | 78.49 | 61.77 | 36.45 |
EBIT | 349.71 | 164.33 | 151.16 | 218.71 | 222.58 | 199.31 |
EBIT Margin | 13.32% | 8.51% | 10.70% | 16.64% | 18.26% | 18.99% |
Effective Tax Rate | 16.44% | 20.14% | 14.15% | 10.62% | 10.38% | 11.87% |
Revenue as Reported | 2,625 | 1,932 | 1,413 | 1,315 | 1,219 | 1,050 |
Advertising Expenses | - | 1.24 | 1.65 | 0.95 | 0.9 | 0.86 |