Beijing Scitop Bio-tech Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 12, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	4,722	3,789	5,085	4,605	4,931	4,998
Market Cap Growth	33.04%	-25.49%	10.44%	-6.62%	-1.34%	-
Enterprise Value	3,910	3,049	4,624	4,075	4,417	4,415
Last Close Price	17.92	14.25	18.94	19.98	21.05	21.05
PE Ratio	47.14	40.16	54.40	41.90	45.02	51.75
Forward PE	28.44	26.15	40.21	30.09	35.32	-
PS Ratio	13.43	12.51	16.99	12.47	13.52	14.74
PB Ratio	2.59	2.12	2.93	2.71	5.10	5.36
P/TBV Ratio	2.68	2.18	3.03	2.81	5.41	5.48
P/FCF Ratio	-	-	-	71.64	115.50	110.11
P/OCF Ratio	44.11	26.66	47.41	31.02	44.72	74.97
EV/Sales Ratio	11.13	10.07	15.45	11.04	12.11	13.02
EV/EBITDA Ratio	36.19	32.24	55.80	32.58	42.25	38.99
EV/EBIT Ratio	50.33	43.54	71.81	37.58	49.28	42.70
EV/FCF Ratio	-19.48	-	-	63.40	103.46	97.26
Debt / Equity Ratio	0.00	0.00	0.01	0.01	0.01	-
Debt / EBITDA Ratio	0.03	0.04	0.14	0.06	0.08	-
Debt / FCF Ratio	-	-	-	0.12	0.20	-
Net Debt / Equity Ratio	-0.44	-0.46	-0.47	-0.68	-0.58	-0.63
Net Debt / EBITDA Ratio	-7.60	-8.74	-9.84	-9.18	-5.40	-5.23
Net Debt / FCF Ratio	4.04	11.92	11.45	-17.87	-13.23	-13.04
Asset Turnover	0.19	0.16	0.17	0.26	0.36	0.46
Inventory Turnover	3.76	2.95	3.02	3.42	3.71	4.68
Quick Ratio	10.46	9.23	15.26	14.83	11.09	11.12
Current Ratio	11.58	9.93	16.30	15.56	12.05	11.91
Return on Equity (ROE)	5.54%	5.36%	5.45%	8.25%	11.53%	14.50%
Return on Assets (ROA)	2.56%	2.35%	2.23%	4.79%	5.49%	8.82%
Return on Invested Capital (ROIC)	6.79%	6.46%	8.05%	19.96%	21.04%	27.56%
Return on Capital Employed (ROCE)	4.20%	3.80%	3.70%	6.40%	9.20%	11.10%
Earnings Yield	2.11%	2.49%	1.84%	2.39%	2.22%	1.93%
FCF Yield	-4.25%	-1.83%	-1.40%	1.40%	0.87%	0.91%
Dividend Yield	0.84%	1.05%	0.79%	1.00%	1.58%	1.76%
Payout Ratio	39.79%	41.89%	56.38%	67.76%	75.33%	-
Buyback Yield / Dilution	1.25%	1.87%	-19.09%	-1.00%	-16.50%	-14.28%
Total Shareholder Return	2.08%	2.92%	-18.30%	0.00%	-14.92%	-12.52%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.