Shenzhen Jame Technology Corp., Ltd. (SHE:300868)
China · Delayed Price · Currency is CNY 32.00
+1.05 (3.39%)
At close: Feb 13, 2026
SHE:300868 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 549.89 | 667.4 | 615.95 | 648.4 | 675.08 | 790.55 |
Other Revenue | 94.24 | 94.24 | 60.53 | 70.75 | 39.91 | 64.16 |
| 644.12 | 761.64 | 676.48 | 719.16 | 714.99 | 854.71 | |
Revenue Growth (YoY) | -16.01% | 12.59% | -5.93% | 0.58% | -16.35% | 3.06% |
Cost of Revenue | 496.12 | 602.28 | 578.87 | 618.48 | 520.1 | 562.1 |
Gross Profit | 148.01 | 159.36 | 97.61 | 100.68 | 194.89 | 292.61 |
Selling, General & Admin | 161.6 | 138.49 | 147.17 | 180.88 | 157.26 | 131.01 |
Research & Development | 51.66 | 46.55 | 49.81 | 47.33 | 41 | 31.95 |
Other Operating Expenses | -0.03 | -0.55 | -0.35 | 2.18 | 2.19 | 3.7 |
Operating Expenses | 215.61 | 183.64 | 227.09 | 297.29 | 201.15 | 170.13 |
Operating Income | -67.6 | -24.28 | -129.49 | -196.62 | -6.25 | 122.48 |
Interest Expense | -4.85 | -4.46 | -4.62 | -8.2 | -4.7 | - |
Interest & Investment Income | 2.06 | 0.52 | 2.21 | 3.18 | 25.15 | 14.38 |
Currency Exchange Gain (Loss) | 3.94 | 3.94 | 3.94 | 18.15 | -7 | -18.43 |
Other Non Operating Income (Expenses) | -6.25 | -3.5 | -1.51 | -0.42 | -0.9 | -0.13 |
EBT Excluding Unusual Items | -72.7 | -27.77 | -129.46 | -183.9 | 6.3 | 118.3 |
Gain (Loss) on Sale of Investments | 31.84 | 34.55 | 38.02 | 47.65 | 22.58 | 0.06 |
Gain (Loss) on Sale of Assets | 1.04 | 0.8 | 0.59 | -0.49 | 0.03 | -0.07 |
Asset Writedown | 9.21 | -0.43 | -2.15 | -1.46 | -0.32 | -0.16 |
Other Unusual Items | -1.91 | -1.91 | 3.46 | 4.68 | 2.05 | 7.97 |
Pretax Income | -32.52 | 5.24 | -89.54 | -133.52 | 30.64 | 126.09 |
Income Tax Expense | -1.8 | 0.73 | 1.37 | -16.4 | 2.42 | 19.72 |
Earnings From Continuing Operations | -30.72 | 4.51 | -90.91 | -117.12 | 28.22 | 106.37 |
Minority Interest in Earnings | 2.59 | 2.56 | -0.71 | 1.59 | - | - |
Net Income | -28.13 | 7.07 | -91.62 | -115.53 | 28.22 | 106.37 |
Net Income to Common | -28.13 | 7.07 | -91.62 | -115.53 | 28.22 | 106.37 |
Net Income Growth | - | - | - | - | -73.47% | -18.90% |
Shares Outstanding (Basic) | 125 | 125 | 126 | 126 | 128 | 107 |
Shares Outstanding (Diluted) | 125 | 125 | 126 | 126 | 128 | 107 |
Shares Change (YoY) | 0.67% | -0.80% | -0.12% | -1.47% | 20.02% | 11.12% |
EPS (Basic) | -0.23 | 0.06 | -0.73 | -0.92 | 0.22 | 1.00 |
EPS (Diluted) | -0.23 | 0.06 | -0.73 | -0.92 | 0.22 | 1.00 |
EPS Growth | - | - | - | - | -77.90% | -27.02% |
Free Cash Flow | -50.82 | 32.53 | -93.54 | -146.37 | -109.44 | 31.83 |
Free Cash Flow Per Share | -0.41 | 0.26 | -0.74 | -1.16 | -0.85 | 0.30 |
Dividend Per Share | 0.450 | 0.450 | - | - | - | 0.380 |
Gross Margin | 22.98% | 20.92% | 14.43% | 14.00% | 27.26% | 34.23% |
Operating Margin | -10.50% | -3.19% | -19.14% | -27.34% | -0.88% | 14.33% |
Profit Margin | -4.37% | 0.93% | -13.54% | -16.06% | 3.95% | 12.45% |
Free Cash Flow Margin | -7.89% | 4.27% | -13.83% | -20.35% | -15.31% | 3.72% |
EBITDA | -38.43 | 1.3 | -108.69 | -169.37 | 7 | 135.62 |
EBITDA Margin | -5.97% | 0.17% | -16.07% | -23.55% | 0.98% | 15.87% |
D&A For EBITDA | 29.17 | 25.58 | 20.8 | 27.24 | 13.25 | 13.14 |
EBIT | -67.6 | -24.28 | -129.49 | -196.62 | -6.25 | 122.48 |
EBIT Margin | -10.50% | -3.19% | -19.14% | -27.34% | -0.88% | 14.33% |
Effective Tax Rate | - | 13.94% | - | - | 7.90% | 15.64% |
Revenue as Reported | 644.12 | 761.64 | 676.48 | 719.16 | 714.99 | 854.71 |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.