Shenzhen Jame Technology Corp., Ltd. (SHE:300868)
China · Delayed Price · Currency is CNY 106.35
-7.31 (-6.43%)
May 29, 2026, 3:14 PM CST
SHE:300868 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 |
Operating Revenue | 561.57 | 570.64 | 667.4 | 615.95 | 648.4 | 675.08 |
Other Revenue | 59 | 59 | 94.24 | 60.53 | 70.75 | 39.91 |
| 620.57 | 629.65 | 761.64 | 676.48 | 719.16 | 714.99 | |
Revenue Growth (YoY) | -11.38% | -17.33% | 12.59% | -5.93% | 0.58% | -16.35% |
Cost of Revenue | 499.19 | 505.89 | 602.28 | 578.87 | 618.48 | 520.1 |
Gross Profit | 121.38 | 123.75 | 159.36 | 97.61 | 100.68 | 194.89 |
Selling, General & Admin | 159.78 | 162.59 | 138.49 | 147.17 | 180.88 | 157.26 |
Research & Development | 44.08 | 42.99 | 46.55 | 49.81 | 47.33 | 41 |
Other Operating Expenses | 0.13 | -0.2 | -0.55 | -0.35 | 2.18 | 2.19 |
Operating Expenses | 201.64 | 204.19 | 183.64 | 227.09 | 297.29 | 201.15 |
Operating Income | -80.26 | -80.43 | -24.28 | -129.49 | -196.62 | -6.25 |
Interest Expense | -4.9 | -4.58 | -4.46 | -4.62 | -8.2 | -4.7 |
Interest & Investment Income | 2.51 | 2.34 | 0.52 | 2.21 | 3.18 | 25.15 |
Currency Exchange Gain (Loss) | -6.35 | -6.35 | 3.94 | 3.94 | 18.15 | -7 |
Other Non Operating Income (Expenses) | -6.56 | -3.11 | -3.5 | -1.51 | -0.42 | -0.9 |
EBT Excluding Unusual Items | -95.56 | -92.13 | -27.77 | -129.46 | -183.9 | 6.3 |
Gain (Loss) on Sale of Investments | 31.38 | 32.07 | 34.55 | 38.02 | 47.65 | 22.58 |
Gain (Loss) on Sale of Assets | -0.43 | -0.05 | 0.8 | 0.59 | -0.49 | 0.03 |
Asset Writedown | -2.61 | -0.05 | -0.43 | -2.15 | -1.46 | -0.32 |
Other Unusual Items | 1.87 | -0.41 | -1.91 | 3.46 | 4.68 | 2.05 |
Pretax Income | -65.36 | -60.58 | 5.24 | -89.54 | -133.52 | 30.64 |
Income Tax Expense | 1.2 | 1.13 | 0.73 | 1.37 | -16.4 | 2.42 |
Earnings From Continuing Operations | -66.56 | -61.71 | 4.51 | -90.91 | -117.12 | 28.22 |
Minority Interest in Earnings | 5.98 | 5.53 | 2.56 | -0.71 | 1.59 | - |
Net Income | -60.58 | -56.17 | 7.07 | -91.62 | -115.53 | 28.22 |
Net Income to Common | -60.58 | -56.17 | 7.07 | -91.62 | -115.53 | 28.22 |
Net Income Growth | - | - | - | - | - | -73.47% |
Shares Outstanding (Basic) | 125 | 125 | 125 | 126 | 126 | 128 |
Shares Outstanding (Diluted) | 125 | 125 | 125 | 126 | 126 | 128 |
Shares Change (YoY) | -0.05% | -0.19% | -0.80% | -0.12% | -1.47% | 20.02% |
EPS (Basic) | -0.49 | -0.45 | 0.06 | -0.73 | -0.92 | 0.22 |
EPS (Diluted) | -0.49 | -0.45 | 0.06 | -0.73 | -0.92 | 0.22 |
EPS Growth | - | - | - | - | - | -77.90% |
Free Cash Flow | -48.01 | -22.15 | 32.53 | -93.54 | -146.37 | -109.44 |
Free Cash Flow Per Share | -0.39 | -0.18 | 0.26 | -0.74 | -1.16 | -0.85 |
Dividend Per Share | - | - | 0.045 | - | - | - |
Gross Margin | 19.56% | 19.65% | 20.92% | 14.43% | 14.00% | 27.26% |
Operating Margin | -12.93% | -12.78% | -3.19% | -19.14% | -27.34% | -0.88% |
Profit Margin | -9.76% | -8.92% | 0.93% | -13.54% | -16.06% | 3.95% |
Free Cash Flow Margin | -7.74% | -3.52% | 4.27% | -13.83% | -20.35% | -15.31% |
EBITDA | -51.4 | -51.72 | 3.83 | -108.69 | -169.37 | 7 |
EBITDA Margin | -8.28% | -8.21% | 0.50% | -16.07% | -23.55% | 0.98% |
D&A For EBITDA | 28.86 | 28.71 | 28.11 | 20.8 | 27.24 | 13.25 |
EBIT | -80.26 | -80.43 | -24.28 | -129.49 | -196.62 | -6.25 |
EBIT Margin | -12.93% | -12.77% | -3.19% | -19.14% | -27.34% | -0.88% |
Effective Tax Rate | - | - | 13.94% | - | - | 7.90% |
Revenue as Reported | 620.57 | 629.65 | 761.64 | 676.48 | 719.16 | 714.99 |