Wuhan Hvsen Biotechnology Co.,Ltd. (SHE:300871)
22.85
-0.56 (-2.39%)
Sep 2, 2026, 3:04 PM CST
Wuhan Hvsen Biotechnology Balance Sheet
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Cash & Equivalents | 358.77 | 310.2 | 326.14 | 293.61 | 424.04 | 1,068 |
Trading Asset Securities | 214.41 | 160.33 | 200.97 | 304.26 | 361.68 | 30.22 |
Cash & Short-Term Investments | 573.18 | 470.53 | 527.11 | 597.87 | 785.72 | 1,098 |
Cash Growth | 11.47% | -10.73% | -11.83% | -23.91% | -28.47% | 39.57% |
Accounts Receivable | 554.92 | 456.32 | 446.27 | 369.11 | 354.41 | 249.4 |
Other Receivables | 78.6 | 24.74 | 19.8 | 7.42 | 1.7 | 10.07 |
Receivables | 633.52 | 481.06 | 466.07 | 376.53 | 356.11 | 259.46 |
Inventory | 285.44 | 267.89 | 248.16 | 228.67 | 199.01 | 231.55 |
Other Current Assets | 49.82 | 87.45 | 71.24 | 62.91 | 10.64 | 9.42 |
Total Current Assets | 1,542 | 1,307 | 1,313 | 1,266 | 1,351 | 1,599 |
Property, Plant & Equipment | 1,649 | 1,551 | 1,543 | 1,566 | 1,498 | 1,007 |
Goodwill | 0.52 | 0.52 | - | - | - | - |
Other Intangible Assets | 114.86 | 110.57 | 114.44 | 104.17 | 106.87 | 110.06 |
Long-Term Deferred Tax Assets | 23.31 | 23.45 | 27.17 | 21.65 | 12.91 | 10.46 |
Long-Term Deferred Charges | 0.77 | 0.95 | 1.9 | 2.72 | 0.37 | - |
Other Long-Term Assets | 46.63 | 14.9 | 15.25 | 14.78 | 19.4 | 15.46 |
Total Assets | 3,409 | 3,009 | 3,015 | 2,975 | 2,989 | 2,742 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Accounts Payable | 383.74 | 391.2 | 507.3 | 472.47 | 489.7 | 311.33 |
Accrued Expenses | 23.91 | 34.47 | 22.88 | 26.72 | 33.67 | 27.59 |
Short-Term Debt | 160.85 | 173.85 | 316.78 | 240.32 | 220.08 | 100 |
Current Portion of Long-Term Debt | 41.32 | 30.03 | 16.32 | 0.27 | - | - |
Current Portion of Leases | - | - | - | - | - | 6.42 |
Current Income Taxes Payable | 18.39 | 11.02 | 0.04 | 3.17 | 6.25 | 2.56 |
Current Unearned Revenue | 20.91 | 19.51 | 13.47 | 10.27 | 15.62 | 13.87 |
Other Current Liabilities | 104.54 | 80.26 | 46.52 | 27.86 | 39.6 | 41.5 |
Total Current Liabilities | 753.65 | 740.33 | 923.32 | 781.08 | 804.93 | 503.27 |
Long-Term Debt | 261.66 | 24.72 | 555.45 | 601.66 | 570.36 | 574.56 |
Long-Term Unearned Revenue | 63.45 | 52.57 | 58.34 | 62.34 | 48.89 | 42.08 |
Long-Term Deferred Tax Liabilities | 2.63 | 2.8 | 11.37 | 20.26 | 21.82 | - |
Other Long-Term Liabilities | 1.75 | 1.75 | 1 | 0.85 | 1.69 | 2.9 |
Total Liabilities | 1,083 | 822.17 | 1,549 | 1,466 | 1,448 | 1,123 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Common Stock | 201.78 | 202.33 | 165.77 | 165.89 | 166.05 | 166.25 |
Additional Paid-In Capital | 1,440 | 1,451 | 880.63 | 874.01 | 877.08 | 881.6 |
Retained Earnings | 707.43 | 541.76 | 330.21 | 394.92 | 427.11 | 429.31 |
Treasury Stock | -30.86 | -18.09 | -17.57 | -52.42 | -55.73 | -9.52 |
Comprehensive Income & Other | -4.55 | -3.78 | 98.54 | 126.89 | 126.92 | 151.21 |
Total Common Equity | 2,313 | 2,174 | 1,458 | 1,509 | 1,541 | 1,619 |
Minority Interest | 12.2 | 12.78 | 7.63 | - | - | - |
Shareholders' Equity | 2,326 | 2,186 | 1,465 | 1,509 | 1,541 | 1,619 |
Total Liabilities & Equity | 3,409 | 3,009 | 3,015 | 2,975 | 2,989 | 2,742 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Total Debt | 463.83 | 228.6 | 888.56 | 842.24 | 790.45 | 680.98 |
Net Cash (Debt) | 109.36 | 241.93 | -361.45 | -244.38 | -4.72 | 417.47 |
Net Cash Growth | -33.21% | - | - | - | - | -41.03% |
Net Cash Per Share | 0.52 | 1.23 | -2.18 | -1.47 | -0.03 | 2.52 |
Filing Date Shares Outstanding | 202.35 | 201.78 | 165.01 | 163.5 | 163.67 | 166.25 |
Total Common Shares Outstanding | 202.35 | 201.58 | 165.01 | 163.5 | 163.67 | 166.25 |
Working Capital | 788.31 | 566.6 | 389.27 | 484.9 | 546.55 | 1,096 |
Book Value Per Share | 11.43 | 10.78 | 8.83 | 9.23 | 9.42 | 9.74 |
Tangible Book Value | 2,198 | 2,063 | 1,343 | 1,405 | 1,435 | 1,509 |
Tangible Book Value Per Share | 10.86 | 10.23 | 8.14 | 8.59 | 8.77 | 9.08 |
Buildings | - | 673.15 | 670.73 | 647.31 | 521.54 | 385.01 |
Machinery | - | 1,305 | 1,231 | 1,135 | 798.62 | 204.86 |
Construction In Progress | - | 58.93 | 18.15 | 53.13 | 332.51 | 473.25 |