Tianjin Jieqiang Power Equipment Co.,Ltd. (SHE:300875)
China · Delayed Price · Currency is CNY 32.31
+1.08 (3.46%)
Aug 25, 2026, 3:04 PM CST
SHE:300875 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Operating Revenue | 379.66 | 309.02 | 134.42 | 283.59 | 230.24 | 186.04 |
Other Revenue | 6.2 | 8.73 | 3.96 | 9.66 | 9.65 | 12.11 |
| 385.85 | 317.75 | 138.38 | 293.24 | 239.89 | 198.16 | |
Revenue Growth | 175.82% | 129.62% | -52.81% | 22.24% | 21.06% | -26.19% |
Cost of Revenue | 313.85 | 247.21 | 200.49 | 199.01 | 129.65 | 100.41 |
Gross Profit | 72 | 70.54 | -62.1 | 94.23 | 110.24 | 97.75 |
Selling, General & Admin | 112.34 | 107.9 | 95.22 | 100.01 | 79.41 | 47.77 |
Research & Development | 23.3 | 20.24 | 27.78 | 45.64 | 33.18 | 40.41 |
Other Operating Expenses | 1.46 | 1.71 | -0.16 | -4.1 | 0.59 | 0.42 |
Operating Expenses | 149.16 | 137.02 | 130.42 | 164.56 | 129.3 | 88.59 |
Operating Income | -77.15 | -66.47 | -192.53 | -70.33 | -19.06 | 9.16 |
Interest Expense | -0.95 | -1.31 | -0.99 | -0.86 | -1.02 | -0.61 |
Interest & Investment Income | 7.13 | 4.41 | 10.62 | 6.86 | 17.09 | 28.69 |
Currency Exchange Gain (Loss) | -0.12 | -0.24 | -0.11 | 0.02 | -0.02 | - |
Other Non Operating Income (Expenses) | -11.88 | -14.08 | 2.38 | -2.34 | -1.47 | -0.25 |
EBT Excluding Unusual Items | -82.97 | -77.69 | -180.63 | -66.65 | -4.49 | 36.98 |
Impairment of Goodwill | -26.27 | -26.27 | -89.68 | -50.77 | -16.19 | -8.06 |
Gain (Loss) on Sale of Investments | -0.04 | -0.66 | 1.16 | 39.9 | 8.25 | -0.67 |
Gain (Loss) on Sale of Assets | 0.77 | 0.83 | 0.13 | - | 0.19 | 0 |
Asset Writedown | -4.85 | -4.32 | -18.15 | -0.07 | -0.1 | -0.04 |
Other Unusual Items | 2.14 | 4.32 | 3.71 | 7.55 | 4.42 | 5.17 |
Pretax Income | -111.22 | -103.78 | -283.45 | -70.04 | -7.92 | 33.38 |
Income Tax Expense | 6.96 | 5.92 | 0.78 | -1.5 | 1.96 | -4.92 |
Earnings From Continuing Operations | -118.18 | -109.7 | -284.23 | -68.54 | -9.88 | 38.29 |
Minority Interest in Earnings | 4.76 | -2.79 | 5.98 | 0.64 | -7.54 | -7.3 |
Net Income | -113.42 | -112.49 | -278.26 | -67.9 | -17.43 | 30.99 |
Net Income to Common | -113.42 | -112.49 | -278.26 | -67.9 | -17.43 | 30.99 |
Net Income Growth | - | - | - | - | - | -69.03% |
Shares Outstanding (Basic) | 99 | 100 | 99 | 100 | 103 | 103 |
Shares Outstanding (Diluted) | 99 | 100 | 99 | 100 | 103 | 103 |
Shares Change | 16.27% | 0.17% | -0.48% | -2.58% | -0.79% | 23.87% |
EPS (Basic) | -1.14 | -1.13 | -2.80 | -0.68 | -0.17 | 0.30 |
EPS (Diluted) | -1.14 | -1.13 | -2.80 | -0.68 | -0.17 | 0.30 |
EPS Growth | - | - | - | - | - | -75.00% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Free Cash Flow | 7.85 | -62.32 | -57.18 | -39.53 | -239.17 | 43.95 |
Free Cash Flow Per Share | 0.08 | -0.63 | -0.57 | -0.40 | -2.33 | 0.42 |
Dividend Per Share | - | - | - | - | - | 0.231 |
Dividend Growth | - | - | - | - | - | 0% |
Gross Margin | 18.66% | 22.20% | -44.88% | 32.13% | 45.95% | 49.33% |
Operating Margin | -19.99% | -20.92% | -139.13% | -23.98% | -7.95% | 4.62% |
Profit Margin | -29.39% | -35.40% | -201.08% | -23.16% | -7.26% | 15.64% |
Free Cash Flow Margin | 2.04% | -19.61% | -41.32% | -13.48% | -99.70% | 22.18% |
EBITDA | -61.08 | -49.98 | -170.71 | -49.95 | -1.48 | 21.78 |
EBITDA Margin | -15.83% | -15.73% | -123.36% | -17.03% | -0.61% | 10.99% |
D&A For EBITDA | 16.08 | 16.49 | 21.82 | 20.38 | 17.58 | 12.63 |
EBIT | -77.15 | -66.47 | -192.53 | -70.33 | -19.06 | 9.16 |
EBIT Margin | -19.99% | -20.92% | -139.13% | -23.98% | -7.95% | 4.62% |
Revenue as Reported | 211.15 | 317.75 | 138.38 | 293.24 | 239.89 | 198.16 |
Advertising Expenses | - | 1.31 | 2.76 | 1.38 | 0.44 | 0.06 |