Zhongjing Food Co., Ltd. (SHE:300908)
China · Delayed Price · Currency is CNY 24.95
-0.04 (-0.16%)
Aug 25, 2026, 2:25 PM CST
Zhongjing Food Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Operating Revenue | 1,118 | 1,076 | 1,088 | 991.38 | 879.1 | 806.24 |
Other Revenue | 5.82 | 5.82 | 10.04 | 2.87 | 2.55 | - |
| 1,124 | 1,082 | 1,098 | 994.25 | 881.65 | 806.24 | |
Revenue Growth | 3.68% | -1.42% | 10.40% | 12.77% | 9.35% | 10.95% |
Cost of Revenue | 631.47 | 607.09 | 643.28 | 586.95 | 561.36 | 494.73 |
Gross Profit | 492.61 | 474.99 | 454.37 | 407.3 | 320.29 | 311.51 |
Selling, General & Admin | 229.88 | 224.32 | 228.38 | 195.91 | 182.9 | 169.67 |
Research & Development | 41.62 | 38.48 | 37.81 | 32.7 | 31.63 | 32.42 |
Other Operating Expenses | 9.69 | 10.43 | 4.19 | 1.77 | -8.43 | 5.48 |
Operating Expenses | 281.17 | 273.21 | 271.24 | 230.28 | 207.7 | 207.74 |
Operating Income | 211.44 | 201.78 | 183.13 | 177.02 | 112.59 | 103.77 |
Interest Expense | - | - | -0.73 | -0.47 | -1.28 | -0.33 |
Interest & Investment Income | 11.52 | 12.05 | 15.22 | 22.51 | 29.3 | 26.16 |
Currency Exchange Gain (Loss) | 0 | 0 | - | - | -0 | 0.01 |
Other Non Operating Income (Expenses) | -1.14 | -1.37 | 0.46 | 0.62 | 2.34 | -0.03 |
EBT Excluding Unusual Items | 221.82 | 212.46 | 198.08 | 199.68 | 142.96 | 129.58 |
Gain (Loss) on Sale of Investments | 0.76 | 0.35 | 0.38 | - | - | - |
Gain (Loss) on Sale of Assets | - | - | 3.59 | - | -0.04 | -0.69 |
Asset Writedown | -2.33 | - | -0 | - | -0.06 | - |
Other Unusual Items | 6.24 | 6.24 | - | - | - | 6.01 |
Pretax Income | 226.49 | 219.05 | 202.05 | 199.68 | 142.85 | 134.9 |
Income Tax Expense | 26.9 | 27.25 | 26.65 | 27.4 | 16.98 | 16.43 |
Earnings From Continuing Operations | 199.59 | 191.8 | 175.4 | 172.29 | 125.87 | 118.47 |
Minority Interest in Earnings | - | - | - | - | 0.15 | 0.12 |
Net Income | 199.59 | 191.8 | 175.4 | 172.29 | 126.02 | 118.59 |
Net Income to Common | 199.59 | 191.8 | 175.4 | 172.29 | 126.02 | 118.59 |
Net Income Growth | 13.60% | 9.35% | 1.81% | 36.71% | 6.27% | -7.33% |
Shares Outstanding (Basic) | 146 | 146 | 146 | 146 | 146 | 145 |
Shares Outstanding (Diluted) | 146 | 146 | 146 | 146 | 146 | 145 |
Shares Change | 0.17% | 0.17% | 0.11% | -0.01% | 0.37% | 29.26% |
EPS (Basic) | 1.36 | 1.31 | 1.20 | 1.18 | 0.86 | 0.82 |
EPS (Diluted) | 1.36 | 1.31 | 1.20 | 1.18 | 0.86 | 0.82 |
EPS Growth | 13.41% | 9.17% | 1.70% | 36.73% | 5.88% | -28.31% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Free Cash Flow | 147.83 | 127.79 | 27.39 | -31.24 | 59.5 | -116.18 |
Free Cash Flow Per Share | 1.01 | 0.87 | 0.19 | -0.21 | 0.41 | -0.80 |
Dividend Per Share | 1.000 | 1.000 | 1.000 | 0.685 | 0.685 | 0.343 |
Dividend Growth | 25.00% | 0% | 46.01% | 0% | 99.97% | 0% |
Gross Margin | 43.82% | 43.90% | 41.39% | 40.97% | 36.33% | 38.64% |
Operating Margin | 18.81% | 18.65% | 16.68% | 17.80% | 12.77% | 12.87% |
Profit Margin | 17.76% | 17.72% | 15.98% | 17.33% | 14.29% | 14.71% |
Free Cash Flow Margin | 13.15% | 11.81% | 2.50% | -3.14% | 6.75% | -14.41% |
EBITDA | 264.25 | 251.31 | 224.69 | 214.7 | 146.28 | 131.9 |
EBITDA Margin | 23.51% | 23.22% | 20.47% | 21.59% | 16.59% | 16.36% |
D&A For EBITDA | 52.81 | 49.53 | 41.56 | 37.68 | 33.69 | 28.12 |
EBIT | 211.44 | 201.78 | 183.13 | 177.02 | 112.59 | 103.77 |
EBIT Margin | 18.81% | 18.65% | 16.68% | 17.80% | 12.77% | 12.87% |
Effective Tax Rate | 11.88% | 12.44% | 13.19% | 13.72% | 11.89% | 12.18% |
Revenue as Reported | 1,082 | 1,082 | 1,098 | 994.25 | 881.65 | 806.24 |
Advertising Expenses | - | 19.91 | 15.37 | 13.69 | 44.09 | 27.71 |