Zhejiang Entive Smart Kitchen Appliance Co., Ltd. (SHE:300911)
China · Delayed Price · Currency is CNY 31.26
-0.25 (-0.79%)
Apr 30, 2026, 3:04 PM CST
SHE:300911 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Operating Revenue | 337.73 | 688.77 | 1,217 | 1,265 | 1,220 |
Other Revenue | - | 14.03 | 10.05 | 10.98 | 9.99 |
| 337.73 | 702.8 | 1,227 | 1,276 | 1,230 | |
Revenue Growth (YoY) | -51.94% | -42.73% | -3.80% | 3.75% | 71.66% |
Cost of Revenue | 302.9 | 427.81 | 630.33 | 680.44 | 679.55 |
Gross Profit | 34.84 | 274.99 | 596.92 | 595.31 | 550.11 |
Selling, General & Admin | 143.29 | 202.76 | 364.08 | 332.67 | 278.99 |
Research & Development | 17.75 | 45.82 | 63.95 | 60.08 | 55.15 |
Other Operating Expenses | -5.7 | 9.84 | 9.59 | 8.58 | 8.65 |
Operating Expenses | 155.34 | 256.77 | 441.58 | 412.5 | 345.5 |
Operating Income | -120.51 | 18.22 | 155.34 | 182.81 | 204.62 |
Interest Expense | - | -28.14 | -0.99 | -0.24 | -0.34 |
Interest & Investment Income | 3.2 | 29.92 | 32.72 | 36.35 | 32.13 |
Currency Exchange Gain (Loss) | - | - | - | 0.17 | -0.25 |
Other Non Operating Income (Expenses) | -29.89 | -0.3 | 2.08 | -9.2 | -3.76 |
EBT Excluding Unusual Items | -147.19 | 19.71 | 189.15 | 209.89 | 232.4 |
Gain (Loss) on Sale of Investments | -1.69 | 0.87 | - | - | - |
Gain (Loss) on Sale of Assets | 0.5 | 0.17 | -0.07 | -0.04 | 0.04 |
Asset Writedown | -25.79 | - | -0 | -0.67 | -1.16 |
Other Unusual Items | - | 9.72 | 13.21 | 23.05 | 13.38 |
Pretax Income | -174.17 | 30.47 | 202.28 | 232.22 | 244.66 |
Income Tax Expense | -2.29 | 3.93 | 23.27 | 22.5 | 35.1 |
Earnings From Continuing Operations | -171.88 | 26.54 | 179.02 | 209.72 | 209.55 |
Net Income | -171.88 | 26.54 | 179.02 | 209.72 | 209.55 |
Net Income to Common | -171.88 | 26.54 | 179.02 | 209.72 | 209.55 |
Net Income Growth | - | -85.17% | -14.64% | 0.08% | 45.76% |
Shares Outstanding (Basic) | 182 | 180 | 180 | 181 | 181 |
Shares Outstanding (Diluted) | 234 | 180 | 181 | 181 | 181 |
Shares Change (YoY) | 29.91% | -0.41% | -0.08% | 0.08% | 30.14% |
EPS (Basic) | -0.94 | 0.15 | 0.99 | 1.16 | 1.16 |
EPS (Diluted) | -0.94 | 0.15 | 0.99 | 1.16 | 1.16 |
EPS Growth | - | -85.11% | -14.57% | - | 12.00% |
Free Cash Flow | -61.28 | -114.57 | 8.2 | -163.82 | 212.62 |
Free Cash Flow Per Share | -0.26 | -0.64 | 0.04 | -0.91 | 1.18 |
Dividend Per Share | - | 0.769 | 0.592 | 0.355 | 0.355 |
Dividend Growth | - | 30.00% | 66.68% | - | 19.97% |
Gross Margin | 10.31% | 39.13% | 48.64% | 46.66% | 44.74% |
Operating Margin | -35.68% | 2.59% | 12.66% | 14.33% | 16.64% |
Profit Margin | -50.89% | 3.78% | 14.59% | 16.44% | 17.04% |
Free Cash Flow Margin | -18.14% | -16.30% | 0.67% | -12.84% | 17.29% |
EBITDA | -16.82 | 68.43 | 192.96 | 206.68 | 223.56 |
EBITDA Margin | -4.98% | 9.74% | 15.72% | 16.20% | 18.18% |
D&A For EBITDA | 103.69 | 50.21 | 37.62 | 23.86 | 18.94 |
EBIT | -120.51 | 18.22 | 155.34 | 182.81 | 204.62 |
EBIT Margin | -35.68% | 2.59% | 12.66% | 14.33% | 16.64% |
Effective Tax Rate | - | 12.89% | 11.50% | 9.69% | 14.35% |
Revenue as Reported | - | 702.8 | 1,227 | 1,276 | 1,230 |
Advertising Expenses | - | 44.7 | 123.25 | 119.42 | 105.92 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.