Zhejiang Zhaolong Interconnect Technology Co.,Ltd. (SHE:300913)
China
· Delayed Price · Currency is CNY 52.06
-1.22 (-2.29%)
May 13, 2025, 2:45 PM CST
SHE:300913 Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | 2016 - 2019 |
| Net Income | 168 | 153.02 | 98.15 | 130.45 | 88.27 | 72.99 | Upgrade
|
| Depreciation & Amortization | 47.69 | 47.69 | 41.89 | 37.56 | 28.09 | 23.78 | Upgrade
|
| Other Amortization | 1.27 | 1.27 | - | - | 0.08 | 0.05 | Upgrade
|
| Loss (Gain) From Sale of Assets | -0.09 | -0.09 | 1.23 | 0.01 | -0.88 | -0.02 | Upgrade
|
| Asset Writedown & Restructuring Costs | 0.22 | 0.22 | 0.05 | 0.24 | 2.57 | 1.04 | Upgrade
|
| Loss (Gain) From Sale of Investments | -0.12 | -0.12 | -0.17 | 1.03 | -2.4 | 1 | Upgrade
|
| Provision & Write-off of Bad Debts | 6.5 | 6.5 | 0.01 | 1.27 | - | - | Upgrade
|
| Other Operating Activities | 39.04 | -11.82 | -8.14 | -17.78 | 4.99 | 15.66 | Upgrade
|
| Change in Accounts Receivable | -76.79 | -76.79 | 27.62 | -2.29 | -56.88 | -70.65 | Upgrade
|
| Change in Inventory | -90.69 | -90.69 | 8.97 | 21.97 | -79.66 | -60.14 | Upgrade
|
| Change in Accounts Payable | 99.71 | 99.71 | -59.53 | -5.32 | 95.37 | 85 | Upgrade
|
| Change in Other Net Operating Assets | 10.56 | 10.56 | 14.65 | 5.39 | - | - | Upgrade
|
| Operating Cash Flow | 205.21 | 139.36 | 122.88 | 173.77 | 79.44 | 68.7 | Upgrade
|
| Operating Cash Flow Growth | 96.76% | 13.41% | -29.29% | 118.74% | 15.64% | -7.88% | Upgrade
|
| Capital Expenditures | -146.63 | -127.35 | -75.54 | -115.06 | -149.16 | -61.78 | Upgrade
|
| Sale of Property, Plant & Equipment | 0.37 | 0.3 | 0.23 | 0.02 | 2.5 | 0.17 | Upgrade
|
| Investment in Securities | - | - | 31 | 20 | -50 | - | Upgrade
|
| Other Investing Activities | 0.23 | 0.23 | 0.23 | -3.39 | 2.89 | 0.08 | Upgrade
|
| Investing Cash Flow | -146.04 | -126.82 | -44.07 | -98.42 | -193.77 | -61.53 | Upgrade
|
| Short-Term Debt Issued | - | - | - | - | - | 132.98 | Upgrade
|
| Total Debt Issued | - | - | - | - | - | 132.98 | Upgrade
|
| Short-Term Debt Repaid | - | - | - | - | -56.7 | -210.72 | Upgrade
|
| Long-Term Debt Repaid | - | -7.73 | -1.32 | -0.68 | -0.33 | - | Upgrade
|
| Total Debt Repaid | -7.73 | -7.73 | -1.32 | -0.68 | -57.03 | -210.72 | Upgrade
|
| Net Debt Issued (Repaid) | -7.73 | -7.73 | -1.32 | -0.68 | -57.03 | -77.73 | Upgrade
|
| Issuance of Common Stock | 7.32 | 7.32 | 4.95 | - | - | 373.42 | Upgrade
|
| Common Dividends Paid | -30.98 | -30.98 | -20.21 | -15.93 | -15.25 | -6.49 | Upgrade
|
| Other Financing Activities | -0.18 | - | - | - | -4.61 | -13.5 | Upgrade
|
| Financing Cash Flow | -31.56 | -31.38 | -16.59 | -16.6 | -76.89 | 275.7 | Upgrade
|
| Foreign Exchange Rate Adjustments | 18.12 | 17.65 | 8.74 | 6.16 | -1.2 | -4.49 | Upgrade
|
| Net Cash Flow | 45.73 | -1.2 | 70.95 | 64.9 | -192.42 | 278.39 | Upgrade
|
| Free Cash Flow | 58.57 | 12.01 | 47.34 | 58.71 | -69.72 | 6.92 | Upgrade
|
| Free Cash Flow Growth | 87.68% | -74.63% | -19.38% | - | - | -74.97% | Upgrade
|
| Free Cash Flow Margin | 3.06% | 0.66% | 3.04% | 3.64% | -4.76% | 0.60% | Upgrade
|
| Free Cash Flow Per Share | 0.23 | 0.05 | 0.18 | 0.23 | -0.27 | 0.04 | Upgrade
|
| Cash Income Tax Paid | - | -64.67 | -77.23 | -71.99 | -82.64 | -40.12 | Upgrade
|
| Levered Free Cash Flow | -51.16 | -76.53 | -20.31 | -14.89 | -118.09 | 8.7 | Upgrade
|
| Unlevered Free Cash Flow | -50.71 | -76.15 | -20.25 | -14.86 | -117.76 | 11.55 | Upgrade
|
| Change in Net Working Capital | 34.58 | 69.18 | 57.3 | 12.45 | 49.12 | 11.62 | Upgrade
|
Updated Oct 29, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.