SHE:300913 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 26, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022
Market Capitalization	17,550	18,041	14,927	7,753	2,986	3,353
Market Cap Growth	52.63%	20.86%	92.54%	159.64%	-10.94%	-12.72%
Enterprise Value	16,116	17,795	14,723	7,541	2,737	3,156
Last Close Price	51.20	52.63	47.82	24.89	9.60	10.72
PE Ratio	69.04	77.97	97.55	78.99	22.89	37.99
Forward PE	-	86.28	103.15	57.75	-	-
PS Ratio	8.03	8.49	8.15	4.98	1.85	2.29
PB Ratio	6.63	6.91	12.28	7.23	3.07	3.92
P/TBV Ratio	6.74	7.03	12.75	7.56	3.22	4.10
P/FCF Ratio	424.98	300.06	1243.21	163.78	50.86	-
P/OCF Ratio	64.98	67.77	107.12	63.09	17.18	42.20
EV/Sales Ratio	7.38	8.38	8.04	4.85	1.70	2.15
EV/EBITDA Ratio	48.57	60.67	106.19	58.00	18.43	28.28
EV/EBIT Ratio	57.89	71.64	151.21	84.09	24.55	37.67
EV/FCF Ratio	390.23	295.97	1226.17	159.30	46.62	-
Debt / Equity Ratio	0.00	0.00	0.01	0.02	0	0.00
Debt / EBITDA Ratio	0.02	0.03	0.09	0.15	0.00	0.01
Debt / FCF Ratio	0.17	0.15	1.09	0.41	0.01	-
Net Debt / Equity Ratio	-0.54	-0.56	-0.20	-0.22	-0.26	-0.24
Net Debt / EBITDA Ratio	-4.43	-4.97	-1.74	-1.84	-1.73	-1.81
Net Debt / FCF Ratio	-34.74	-24.24	-20.05	-5.06	-4.38	2.91
Asset Turnover	0.97	0.95	1.34	1.27	1.40	1.38
Inventory Turnover	4.86	5.56	6.26	6.39	6.00	6.35
Quick Ratio	5.58	5.85	2.45	3.56	2.67	2.07
Current Ratio	6.87	6.84	3.70	4.85	3.75	3.14
Return on Equity (ROE)	12.69%	12.09%	13.38%	9.59%	14.27%	10.79%
Return on Assets (ROA)	7.71%	6.94%	4.44%	4.57%	6.07%	4.93%
Return on Invested Capital (ROIC)	21.27%	21.15%	9.86%	10.59%	15.09%	13.48%
Return on Capital Employed (ROCE)	10.30%	9.40%	7.90%	8.20%	11.30%	9.80%
Earnings Yield	1.41%	1.28%	1.03%	1.27%	4.37%	2.63%
FCF Yield	0.24%	0.33%	0.08%	0.61%	1.97%	-2.08%
Dividend Yield	0.30%	0.30%	0.25%	0.40%	0.68%	0.48%
Payout Ratio	12.59%	13.46%	20.25%	20.59%	12.21%	17.28%
Buyback Yield / Dilution	-11.29%	-0.12%	-0.76%	-0.97%	0.54%	-32.56%
Total Shareholder Return	-10.99%	0.18%	-0.51%	-0.57%	1.23%	-32.08%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.