SHE:300913 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 26, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022	Dec '20 Dec 31, 2020
Market Capitalization	16,443	14,927	7,753	2,986	3,353	3,842
Market Cap Growth	9.83%	92.54%	159.64%	-10.94%	-12.72%	-
Enterprise Value	16,197	14,723	7,541	2,737	3,156	3,919
Last Close Price	47.97	47.82	24.89	9.60	10.72	12.23
PE Ratio	74.90	97.55	78.99	22.89	37.99	52.63
Forward PE	78.64	103.15	57.75	-	-	-
PS Ratio	8.18	8.15	4.98	1.85	2.29	3.31
PB Ratio	12.34	12.28	7.23	3.07	3.92	4.92
P/TBV Ratio	13.72	12.75	7.56	3.22	4.10	5.14
P/FCF Ratio	277.81	1243.21	163.78	50.86	-	555.09
P/OCF Ratio	65.42	107.12	63.09	17.18	42.20	55.92
EV/Sales Ratio	8.06	8.04	4.85	1.70	2.15	3.38
EV/EBITDA Ratio	73.47	106.96	58.00	18.43	28.28	32.23
EV/EBIT Ratio	93.73	151.21	84.09	24.55	37.67	40.07
EV/FCF Ratio	273.66	1226.17	159.30	46.62	-	566.21
Debt / Equity Ratio	0.01	0.01	0.02	0	0.00	0.07
Debt / EBITDA Ratio	0.05	0.09	0.15	0.00	0.01	0.47
Debt / FCF Ratio	0.17	1.09	0.41	0.01	-	8.20
Net Debt / Equity Ratio	-0.18	-0.20	-0.22	-0.26	-0.24	-0.34
Net Debt / EBITDA Ratio	-1.15	-1.75	-1.84	-1.73	-1.81	-2.20
Net Debt / FCF Ratio	-4.15	-20.05	-5.06	-4.38	2.91	-38.61
Asset Turnover	1.32	1.34	1.27	1.40	1.38	1.44
Inventory Turnover	5.60	6.26	6.39	6.00	6.35	7.57
Quick Ratio	2.30	2.45	3.56	2.67	2.07	2.47
Current Ratio	3.41	3.70	4.85	3.75	3.14	3.23
Return on Equity (ROE)	16.20%	13.38%	9.59%	14.27%	10.79%	12.88%
Return on Assets (ROA)	7.07%	4.44%	4.57%	6.07%	4.93%	7.55%
Return on Invested Capital (ROIC)	14.36%	9.86%	10.59%	15.09%	13.48%	18.58%
Return on Capital Employed (ROCE)	12.50%	7.90%	8.20%	11.30%	9.80%	12.50%
Earnings Yield	1.22%	1.03%	1.27%	4.37%	2.63%	1.90%
FCF Yield	0.36%	0.08%	0.61%	1.97%	-2.08%	0.18%
Dividend Yield	0.21%	0.21%	0.40%	0.68%	0.48%	0.39%
Payout Ratio	15.47%	20.25%	20.59%	12.21%	17.28%	8.89%
Buyback Yield / Dilution	-1.95%	-0.41%	-0.97%	0.54%	-32.56%	-0.66%
Total Shareholder Return	-1.75%	-0.20%	-0.57%	1.23%	-32.08%	-0.28%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.