HAXC Holdings (Beijing) Co., Ltd. (SHE:300928)
China flag China · Delayed Price · Currency is CNY
24.27
-0.40 (-1.62%)
At close: Sep 30, 2026

HAXC Holdings (Beijing) Balance Sheet

Millions CNY. Fiscal year is Jan - Dec.

Assets

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Equivalents
82.69144.59194.51390.91509.19623.41
Short-Term Investments
13.56---1545
Trading Asset Securities
16-----
Cash & Short-Term Investments
112.25144.59194.51390.91524.19668.41
Cash Growth
-28.95%-25.66%-50.24%-25.43%-21.58%-14.77%
Accounts Receivable
289.83316.06443.84351.21475.35523.84
Other Receivables
17.1457.2242.1825.6112.0338.98
Receivables
306.97373.28486.02376.82487.38562.83
Inventory
149.2112.4879.3147.8670.829.86
Other Current Assets
36.2315.2731.1336.9938.6818.31
Total Current Assets
604.66645.63790.96852.581,1211,259
Property, Plant & Equipment
427.44434.02399.03292.4880.6513.77
Long-Term Investments
19.5820.4830.5449.6315.75-
Other Intangible Assets
42.7343.0243.1242.7850.419.99
Long-Term Deferred Tax Assets
87.3775.6269.0240.5225.1412.32
Long-Term Deferred Charges
0.010.060.2911.482.331.41
Other Long-Term Assets
5.834.1710.6139.9564.0122.65
Total Assets
1,1881,2231,3441,3291,3591,320

Liabilities

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Accounts Payable
73.8955.2768.7424.938.6234.83
Accrued Expenses
7.426.588.047.3914.588.55
Short-Term Debt
60.0270.1360.042.51--
Current Portion of Leases
0.110.461.012.65.71.44
Current Income Taxes Payable
0.960.580.510.983.657.83
Current Unearned Revenue
5.534.085.025.38.113.87
Other Current Liabilities
1.977.352.540.544.10.26
Total Current Liabilities
149.9144.44145.9144.2444.7556.77
Long-Term Leases
0.040.110.140.465.121.45
Long-Term Unearned Revenue
28.4428.8129.5634.475.540.71
Long-Term Deferred Tax Liabilities
0.050.150.240.772.46-
Total Liabilities
178.42173.52175.8579.9457.8858.93

Shareholders' Equity

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Common Stock
808080808080
Additional Paid-In Capital
958.28958.28960.18960.18960.09960.09
Retained Earnings
-53.78-12.77108.85196.91253.35222.78
Comprehensive Income & Other
2.084.643.733.852.44-2.13
Total Common Equity
986.581,0301,1531,2411,2961,261
Minority Interest
22.6119.3414.958.545.6-0.14
Shareholders' Equity
1,0091,0491,1681,2491,3011,261
Total Liabilities & Equity
1,1881,2231,3441,3291,3591,320

Additional Metrics

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Total Debt
60.1770.761.25.5710.822.89
Net Cash (Debt)
52.0973.89133.31385.34513.37665.52
Net Cash Growth
-46.45%-44.57%-65.40%-24.94%-22.86%-15.14%
Net Cash Per Share
0.650.921.674.866.398.29
Filing Date Shares Outstanding
808080808080
Total Common Shares Outstanding
808080808080
Working Capital
454.76501.18645.05808.341,0761,203
Book Value Per Share
12.3312.8814.4115.5116.2015.76
Tangible Book Value
943.85987.121,1101,1981,2451,251
Tangible Book Value Per Share
11.8012.3413.8714.9815.5715.63
Buildings
304.51304.51160.2710.2911.1211.12
Machinery
118.05112.2990.8262.1848.457.44
Construction In Progress
68.8467.6175.06234.0721.67-