Changzhou Zhongying Science & Technology Co., Ltd (SHE:300936)
China · Delayed Price · Currency is CNY 76.42
-10.44 (-12.02%)
Aug 24, 2026, 3:04 PM CST
SHE:300936 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Operating Revenue | 259.06 | 211.75 | 259.03 | 258.94 | 231.92 | 213.1 |
Other Revenue | 14.38 | 14.38 | 16.34 | 19.1 | 16.03 | 4.51 |
| 273.45 | 226.13 | 275.38 | 278.04 | 247.95 | 217.61 | |
Revenue Growth | 14.10% | -17.88% | -0.96% | 12.14% | 13.94% | 3.41% |
Cost of Revenue | 227.29 | 186.85 | 211.54 | 201.25 | 181.37 | 136.64 |
Gross Profit | 46.16 | 39.28 | 63.84 | 76.79 | 66.59 | 80.97 |
Selling, General & Admin | 36.93 | 28.92 | 29.69 | 28.74 | 26.37 | 20.84 |
Research & Development | 13.59 | 13.8 | 15.69 | 14.73 | 12.83 | 10.03 |
Other Operating Expenses | 2.2 | 2.25 | 1.78 | 1.96 | 2.45 | 1.6 |
Operating Expenses | 58.77 | 51 | 47.71 | 45.95 | 42.22 | 31.95 |
Operating Income | -12.6 | -11.72 | 16.13 | 30.85 | 24.37 | 49.02 |
Interest Expense | -0.64 | -0.64 | -0.86 | -1.09 | -0.96 | -0.54 |
Interest & Investment Income | 8.64 | 5.23 | 13.63 | 12.68 | 10.96 | 9.26 |
Currency Exchange Gain (Loss) | -0.97 | -0.97 | 0.63 | 0.4 | 1.16 | -0.73 |
Other Non Operating Income (Expenses) | 3.73 | -0.03 | -0.53 | -0.09 | -0.2 | -0.11 |
EBT Excluding Unusual Items | -1.84 | -8.13 | 29 | 42.75 | 35.33 | 56.9 |
Impairment of Goodwill | -1.31 | -1.31 | - | - | - | - |
Gain (Loss) on Sale of Investments | -0.01 | 2.4 | -0.11 | 0.07 | 0.08 | 0 |
Gain (Loss) on Sale of Assets | 5.53 | 5.54 | 2.78 | 126.75 | - | -0 |
Asset Writedown | -0.1 | - | - | - | - | - |
Legal Settlements | -0.09 | -0.09 | - | - | - | - |
Other Unusual Items | 0.57 | 0.57 | 1.85 | 1.06 | 2.14 | 2.14 |
Pretax Income | 2.81 | -0.98 | 33.59 | 170.63 | 37.55 | 59.03 |
Income Tax Expense | -1.71 | -0.86 | 3.7 | 25.36 | 3.11 | 7.31 |
Earnings From Continuing Operations | 4.51 | -0.12 | 29.88 | 145.27 | 34.44 | 51.73 |
Minority Interest in Earnings | 2 | 2.24 | 1.76 | 0.75 | - | - |
Net Income | 6.51 | 2.13 | 31.64 | 146.01 | 34.44 | 51.73 |
Net Income to Common | 6.51 | 2.13 | 31.64 | 146.01 | 34.44 | 51.73 |
Net Income Growth | 20.52% | -93.28% | -78.33% | 324.00% | -33.43% | -10.47% |
Shares Outstanding (Basic) | 75 | 75 | 75 | 75 | 75 | 74 |
Shares Outstanding (Diluted) | 75 | 75 | 75 | 75 | 75 | 74 |
Shares Change | -0.09% | -0.14% | 0.01% | -0.01% | 2.14% | 30.55% |
EPS (Basic) | 0.09 | 0.03 | 0.42 | 1.94 | 0.46 | 0.70 |
EPS (Diluted) | 0.09 | 0.03 | 0.42 | 1.94 | 0.46 | 0.70 |
EPS Growth | 20.63% | -93.27% | -78.33% | 324.05% | -34.82% | -31.42% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Free Cash Flow | -70.04 | -25.36 | -60.86 | -5.92 | 4.01 | -38.41 |
Free Cash Flow Per Share | -0.93 | -0.34 | -0.81 | -0.08 | 0.05 | -0.52 |
Dividend Per Share | - | - | 0.100 | 0.700 | - | 0.400 |
Dividend Growth | - | - | -85.71% | - | - | -20.00% |
Gross Margin | 16.88% | 17.37% | 23.18% | 27.62% | 26.85% | 37.21% |
Operating Margin | -4.61% | -5.18% | 5.86% | 11.09% | 9.83% | 22.53% |
Profit Margin | 2.38% | 0.94% | 11.49% | 52.51% | 13.89% | 23.77% |
Free Cash Flow Margin | -25.61% | -11.21% | -22.10% | -2.13% | 1.62% | -17.65% |
EBITDA | 22.54 | 19 | 45.08 | 55.91 | 45.81 | 62.86 |
EBITDA Margin | 8.24% | 8.40% | 16.37% | 20.11% | 18.48% | 28.88% |
D&A For EBITDA | 35.14 | 30.72 | 28.95 | 25.06 | 21.45 | 13.84 |
EBIT | -12.6 | -11.72 | 16.13 | 30.85 | 24.37 | 49.02 |
EBIT Margin | -4.61% | -5.18% | 5.86% | 11.09% | 9.83% | 22.53% |
Effective Tax Rate | - | - | 11.03% | 14.87% | 8.29% | 12.38% |
Revenue as Reported | 226.13 | 226.13 | 275.38 | 278.04 | 247.95 | 217.61 |
Advertising Expenses | - | 0 | 0.03 | 0.07 | 0.11 | 0.12 |