EMTEK (Shenzhen) Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 26, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022	Dec '20 Dec 31, 2020
Market Capitalization	9,309	3,923	3,983	3,711	3,264	-
Market Cap Growth	98.11%	-1.52%	7.33%	13.71%	-	-
Enterprise Value	8,912	4,296	3,638	3,294	2,827	-
Last Close Price	38.71	18.09	17.26	15.97	13.65	-
PE Ratio	49.48	22.28	24.35	31.32	40.77	-
Forward PE	43.99	18.25	20.51	-	-	-
PS Ratio	12.08	5.41	5.86	6.81	8.27	-
PB Ratio	4.91	3.11	2.87	3.11	3.03	-
P/TBV Ratio	5.28	3.47	3.19	3.49	3.45	-
P/FCF Ratio	76.19	56.89	53.44	192.96	-	-
P/OCF Ratio	41.81	16.67	19.39	21.39	32.06	-
EV/Sales Ratio	11.56	5.93	5.35	6.04	7.16	-
EV/EBITDA Ratio	36.86	18.72	16.04	18.93	25.26	-
EV/EBIT Ratio	49.78	23.46	20.52	25.42	37.32	-
EV/FCF Ratio	72.94	62.30	48.80	171.25	-	-
Debt / Equity Ratio	0.03	0.46	0.40	0.07	0.08	-
Debt / EBITDA Ratio	0.26	2.35	2.27	0.43	0.66	-
Debt / FCF Ratio	0.51	8.45	7.49	4.37	-	-
Net Debt / Equity Ratio	-0.25	0.02	-0.17	-0.40	-0.46	-0.21
Net Debt / EBITDA Ratio	-2.14	0.11	-1.06	-2.78	-4.42	-0.95
Net Debt / FCF Ratio	-3.90	0.38	-3.23	-25.16	9.88	-36.30
Asset Turnover	0.37	0.35	0.38	0.39	0.43	0.64
Inventory Turnover	6.74	5.90	5.16	5.31	-	-
Quick Ratio	4.27	4.68	5.50	4.17	4.78	4.00
Current Ratio	4.61	4.94	5.81	4.51	5.08	4.18
Return on Equity (ROE)	12.17%	13.68%	13.62%	10.88%	11.05%	15.73%
Return on Assets (ROA)	5.37%	5.46%	6.13%	5.78%	5.19%	8.98%
Return on Invested Capital (ROIC)	11.25%	13.37%	16.92%	18.22%	13.01%	18.87%
Return on Capital Employed (ROCE)	9.20%	9.90%	9.10%	10.10%	6.40%	14.40%
Earnings Yield	2.02%	4.49%	4.11%	3.19%	2.45%	-
FCF Yield	1.31%	1.76%	1.87%	0.52%	-1.53%	-
Dividend Yield	0.77%	1.58%	0.94%	0.93%	0.64%	-
Payout Ratio	35.39%	20.51%	20.54%	16.54%	24.85%	0.62%
Buyback Yield / Dilution	0.24%	-6.51%	-0.68%	-3.27%	-30.57%	-0.01%
Total Shareholder Return	1.02%	-4.93%	0.26%	-2.34%	-29.93%	-0.01%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.