EMTEK (Shenzhen) Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 7, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022
Market Capitalization	14,907	7,840	3,923	3,983	3,711	3,264
Market Cap Growth	239.62%	99.85%	-1.52%	7.33%	13.71%	-
Enterprise Value	14,471	7,442	4,296	3,638	3,294	2,827
Last Close Price	61.99	32.60	18.09	17.26	15.97	13.65
PE Ratio	73.53	39.93	22.28	24.35	31.32	40.77
Forward PE	-	18.25	18.25	20.51	-	-
PS Ratio	17.90	9.75	5.41	5.86	6.81	8.27
PB Ratio	7.45	4.04	3.11	2.87	3.11	3.03
P/TBV Ratio	7.95	4.31	3.47	3.19	3.49	3.45
P/FCF Ratio	120.21	73.06	56.89	53.44	192.96	-
P/OCF Ratio	69.33	36.59	16.67	19.39	21.39	32.06
EV/Sales Ratio	17.37	9.26	5.93	5.35	6.04	7.16
EV/EBITDA Ratio	50.25	28.08	18.64	16.04	18.93	25.26
EV/EBIT Ratio	63.90	34.40	23.46	20.52	25.42	37.32
EV/FCF Ratio	116.69	69.36	62.30	48.80	171.25	-
Debt / Equity Ratio	0.04	0.05	0.46	0.40	0.07	0.08
Debt / EBITDA Ratio	0.26	0.34	2.34	2.27	0.43	0.66
Debt / FCF Ratio	0.61	0.88	8.45	7.49	4.37	-
Net Debt / Equity Ratio	-0.26	-0.28	0.02	-0.17	-0.40	-0.46
Net Debt / EBITDA Ratio	-1.89	-2.02	0.11	-1.06	-2.78	-4.42
Net Debt / FCF Ratio	-4.18	-5.00	0.38	-3.23	-25.16	9.88
Asset Turnover	0.38	0.37	0.35	0.38	0.39	0.43
Inventory Turnover	7.04	6.78	5.90	5.16	5.31	-
Quick Ratio	4.09	3.88	4.68	5.50	4.17	4.78
Current Ratio	4.40	4.06	4.94	5.81	4.51	5.08
Return on Equity (ROE)	11.93%	12.70%	13.68%	13.62%	10.88%	11.05%
Return on Assets (ROA)	6.47%	6.27%	5.46%	6.13%	5.78%	5.19%
Return on Invested Capital (ROIC)	13.81%	14.20%	13.37%	16.92%	18.22%	13.01%
Return on Capital Employed (ROCE)	11.00%	10.90%	9.90%	9.10%	10.10%	6.40%
Earnings Yield	1.37%	2.50%	4.49%	4.11%	3.19%	2.45%
FCF Yield	0.83%	1.37%	1.76%	1.87%	0.52%	-1.53%
Dividend Yield	0.48%	0.92%	2.21%	0.94%	0.93%	0.64%
Payout Ratio	32.06%	33.33%	20.51%	20.54%	16.54%	24.85%
Buyback Yield / Dilution	-0.94%	1.21%	-6.51%	-0.68%	-3.27%	-30.57%
Total Shareholder Return	-0.40%	2.13%	-4.30%	0.26%	-2.34%	-29.93%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.