SHE:300942 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 11, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022
Market Capitalization	3,127	3,812	3,435	4,686	6,871	11,569
Market Cap Growth	0.16%	10.95%	-26.69%	-31.80%	-40.61%	-
Enterprise Value	2,995	3,664	3,264	4,428	6,587	10,922
Last Close Price	7.72	9.41	8.55	11.67	17.08	28.44
PE Ratio	457.86	277.35	200.71	-	82.81	48.92
PS Ratio	11.52	14.48	15.32	18.44	10.00	19.36
PB Ratio	3.48	4.20	3.95	5.52	7.12	12.22
P/TBV Ratio	3.65	4.40	4.14	5.80	7.45	12.82
P/FCF Ratio	-	181.75	-	-	-	65.76
P/OCF Ratio	56.08	57.00	100.28	-	45.04	45.29
EV/Sales Ratio	11.03	13.92	14.56	17.43	9.59	18.28
EV/EBITDA Ratio	48.19	65.05	113.76	-	78.20	42.48
EV/EBIT Ratio	106.46	138.57	212.25	-	90.53	44.02
EV/FCF Ratio	-377.84	174.69	-	-	-	62.09
Debt / Equity Ratio	0.51	0.49	0.54	0.43	0.12	0.04
Debt / EBITDA Ratio	7.43	7.95	12.86	-	1.16	0.15
Debt / FCF Ratio	-	21.34	-	-	-	0.23
Net Debt / Equity Ratio	-0.15	-0.20	-0.15	-0.28	-0.32	-0.68
Net Debt / EBITDA Ratio	-2.22	-3.21	-4.47	2.39	-3.68	-2.49
Net Debt / FCF Ratio	17.43	-8.61	0.92	1.42	12.76	-3.64
Asset Turnover	0.19	0.18	0.16	0.19	0.56	0.66
Inventory Turnover	1.88	1.99	1.90	2.39	3.55	2.21
Quick Ratio	6.46	4.63	4.56	4.98	2.65	5.02
Current Ratio	7.29	5.09	4.95	5.39	3.38	5.73
Return on Equity (ROE)	1.04%	1.74%	1.93%	-20.40%	8.65%	31.62%
Return on Assets (ROA)	1.20%	1.11%	0.68%	-5.42%	3.74%	17.18%
Return on Invested Capital (ROIC)	3.78%	3.60%	1.92%	-18.06%	13.21%	84.79%
Return on Capital Employed (ROCE)	2.00%	1.90%	1.20%	-9.40%	6.70%	24.90%
Earnings Yield	0.22%	0.36%	0.50%	-3.95%	1.21%	2.04%
FCF Yield	-0.25%	0.55%	-4.07%	-3.54%	-0.35%	1.52%
Dividend Yield	0.22%	-	0.20%	-	0.12%	0.88%
Payout Ratio	208.15%	100.83%	31.18%	-	121.32%	7.63%
Buyback Yield / Dilution	-7.11%	-7.06%	-6.45%	-1.75%	-0.23%	-8.42%
Total Shareholder Return	-6.89%	-7.06%	-6.25%	-1.75%	-0.10%	-7.54%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.