Hengerda New Materials (Fujian) Co., Ltd. (SHE:300946)
China flag China · Delayed Price · Currency is CNY
38.87
+2.27 (6.20%)
At close: Aug 21, 2026

SHE:300946 Balance Sheet

Millions CNY. Fiscal year is Jan - Dec.

Assets

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Equivalents
133.32140.39115.54117.23124.273.35
Short-Term Investments
-----120
Trading Asset Securities
45.49--50.11107.07248.15
Cash & Short-Term Investments
178.81140.39115.54167.34231.27441.49
Cash Growth
34.94%21.51%-30.95%-27.64%-47.62%474.00%
Accounts Receivable
266.15224.64193.64192.58177.48175.01
Other Receivables
0.591.080.370.150.13-
Receivables
266.74225.73194.01192.74177.61175.01
Inventory
397.85377.8375.15323.01262.4217.23
Other Current Assets
2729.425.1338.6444.9928.01
Total Current Assets
870.4773.32709.83721.72716.27861.75
Property, Plant & Equipment
754.31739.14711.13667.27438.46212.75
Other Intangible Assets
106.57109.1850.1650.0551.352.34
Long-Term Deferred Tax Assets
0.590.60.370.353.292.79
Long-Term Deferred Charges
6.816.773.963.542.151.37
Other Long-Term Assets
3.193.646.5610.7722.1921.43
Total Assets
1,7421,6331,4821,4541,2341,152

Liabilities

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Accounts Payable
117.5113.04141.31170.07111.25111.28
Accrued Expenses
13.3634.0527.8427.8225.0522.6
Short-Term Debt
224.2163.4437.552.4215.7611.67
Current Portion of Long-Term Debt
20.9920.0111.667.151.56-
Current Portion of Leases
-----0.06
Current Income Taxes Payable
5.772.953.420.0103.48
Current Unearned Revenue
26.7911.359.539.132.153.05
Other Current Liabilities
30.362.961.212.021.445.17
Total Current Liabilities
438.97347.8232.46268.62157.22157.31
Long-Term Debt
81.2880.4356.6952.2413.89-
Long-Term Unearned Revenue
21.4519.516.433.471.61.96
Long-Term Deferred Tax Liabilities
0.381.295.878.44--
Total Liabilities
542.08449.03301.45332.76172.7159.27

Shareholders' Equity

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Common Stock
156.01156.01120.01120.01120.0166.67
Additional Paid-In Capital
567.58558.36594.36594.36594.36647.7
Retained Earnings
476.03465.55465.42405.71346.03278.79
Comprehensive Income & Other
-2.620.88----
Total Common Equity
1,1971,1811,1801,1201,060993.15
Minority Interest
2.792.820.770.860.56-
Shareholders' Equity
1,2001,1841,1811,1211,061993.15
Total Liabilities & Equity
1,7421,6331,4821,4541,2341,152

Additional Metrics

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Total Debt
326.47263.88105.84111.8131.211.73
Net Cash (Debt)
-147.66-123.499.6955.52200.06429.76
Net Cash Growth
---82.55%-72.25%-53.45%1058.54%
Net Cash Per Share
-0.96-0.800.060.361.282.89
Filing Date Shares Outstanding
147.79156.01156.01156.01156.01156.01
Total Common Shares Outstanding
147.79156.01156.01156.01156.01156.01
Working Capital
431.43425.52477.37453.1559.05704.44
Book Value Per Share
8.107.577.567.186.806.37
Tangible Book Value
1,0901,0721,1301,0701,009940.82
Tangible Book Value Per Share
7.386.877.246.866.476.03
Land
-5.93----
Buildings
---263.0390.1834.94
Machinery
-505.02482.05359.65270.89196.06
Construction In Progress
-80.62151.86196.67203.6887.99