Hynar Water Group Co., Ltd. (SHE:300961)
China flag China · Delayed Price · Currency is CNY
10.39
+0.47 (4.74%)
At close: Aug 3, 2026

Hynar Water Group Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
365.27373.7371.83472.42497.57548.95
Revenue Growth
5.27%0.51%-21.29%-5.05%-9.36%-2.94%
Gross Profit
103.31104.192.33155.59158.07213.56
Operating Income
-65.35-55.08-99.2813.6425.9979.04
Net Income
-214.68-178.05-247.16-34.93-1.2239.03
Earnings Per Share
-1.21-1.00-1.39-0.20-0.010.23
EPS Growth
------67.14%

Revenue by Segment

Fiscal YearFY 2025
Period EndingDec '25
Offset of Business Segment
-36.82
Other
5.41
Sewage Treatment Division
204.71
Water Supply Network Installation Division
63.22
Water Supply Operations Division
107.42
Steam Supply Operation Division
29.76
Total
373.7

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
84.381.6488.27126.21127.57272.5
Total Debt
898.5902.28932.381,059915.17840.34
Net Cash (Debt)
-814.2-820.64-844.12-932.63-787.6-567.84
Net Cash Growth
------
Net Cash Per Share
-4.57-4.61-4.75-5.34-6.47-3.35

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
48.7444.55-33.7445.45-25.54-177.66
Capital Expenditures
-6.03-9.28-72.15-148.4-165.82-313.66
Free Cash Flow
42.7135.27-105.89-102.96-191.36-491.32
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
28.28%27.86%24.83%32.93%31.77%38.90%
Operating Margin
-17.89%-14.74%-26.70%2.89%5.22%14.40%
Pretax Margin
-54.59%-44.22%-68.37%-5.39%-0.74%8.87%
Profit Margin
-58.77%-47.64%-66.47%-7.39%-0.24%7.11%
FCF Margin
11.69%9.44%-28.48%-21.79%-38.46%-89.50%

Dividends

Fiscal YearFY 2021
Period EndingJan '22
Dividend Per Share
0.023
Dividend Per Share Growth
-56.60%
Dividend Yield
0.11%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
-----92.42
P/FCF Ratio
43.1371.92----
PS Ratio
5.046.794.794.213.656.57