Zhongjin Irradiation Incorporated Company (SHE:300962)
China · Delayed Price · Currency is CNY 12.59
-0.21 (-1.64%)
Sep 15, 2026, 2:15 PM CST
SHE:300962 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Operating Revenue | 360.06 | 358.22 | 349.84 | 332.81 | 325.64 | 298.93 |
Other Revenue | 5.81 | 5.81 | 8.67 | 11.94 | 11.49 | 10.15 |
| 365.87 | 364.03 | 358.51 | 344.75 | 337.13 | 309.07 | |
Revenue Growth | 1.76% | 1.54% | 3.99% | 2.26% | 9.08% | 20.75% |
Cost of Revenue | 154.02 | 146.54 | 134.33 | 126.73 | 123.2 | 121 |
Gross Profit | 211.84 | 217.49 | 224.19 | 218.02 | 213.93 | 188.07 |
Selling, General & Admin | 76.75 | 74.73 | 67.2 | 68.34 | 61.74 | 60.52 |
Research & Development | 27.72 | 29.9 | 28.31 | 25.81 | 25.76 | 21.09 |
Other Operating Expenses | 6.14 | 5.92 | 7.04 | 5.78 | 5.69 | 5.25 |
Operating Expenses | 111.49 | 111.43 | 102.97 | 99.9 | 93.66 | 86.85 |
Operating Income | 100.36 | 106.05 | 121.22 | 118.12 | 120.27 | 101.22 |
Interest Expense | -2.44 | -2.44 | -2.37 | -1.65 | -2.1 | -2.63 |
Interest & Investment Income | 5.37 | 5.37 | 5.18 | 4.86 | 6.2 | 3.87 |
Currency Exchange Gain (Loss) | 0.01 | 0.01 | 0.05 | -0 | 0.12 | -0.09 |
Other Non Operating Income (Expenses) | -21.37 | -0.1 | -0.1 | -0.1 | -0.05 | -0.07 |
EBT Excluding Unusual Items | 81.94 | 108.9 | 123.98 | 121.23 | 124.45 | 102.3 |
Gain (Loss) on Sale of Assets | - | - | - | - | -0 | -0.44 |
Asset Writedown | -0.01 | -0.01 | -0.09 | -0.06 | -0.07 | -0.11 |
Other Unusual Items | 48.87 | 48.87 | 5.85 | 6.99 | 3.2 | 8.73 |
Pretax Income | 130.79 | 157.76 | 129.74 | 128.16 | 127.58 | 110.47 |
Income Tax Expense | 33.63 | 35.89 | 16.58 | 15.13 | 16.95 | 19.67 |
Earnings From Continuing Operations | 97.16 | 121.87 | 113.17 | 113.03 | 110.63 | 90.81 |
Minority Interest in Earnings | -2.93 | -3.3 | -4.29 | -4.95 | -2.9 | -3.69 |
Net Income | 94.23 | 118.56 | 108.87 | 108.08 | 107.73 | 87.12 |
Net Income to Common | 94.23 | 118.56 | 108.87 | 108.08 | 107.73 | 87.12 |
Net Income Growth | -14.34% | 8.90% | 0.73% | 0.33% | 23.65% | 41.57% |
Shares Outstanding (Basic) | 264 | 264 | 264 | 264 | 264 | 247 |
Shares Outstanding (Diluted) | 264 | 264 | 264 | 264 | 264 | 247 |
Shares Change | 0.01% | 0.00% | 0.00% | 0.01% | 6.65% | 25.00% |
EPS (Basic) | 0.36 | 0.45 | 0.41 | 0.41 | 0.41 | 0.35 |
EPS (Diluted) | 0.36 | 0.45 | 0.41 | 0.41 | 0.41 | 0.35 |
EPS Growth | -14.35% | 8.90% | 0.73% | 0.32% | 15.94% | 13.26% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Free Cash Flow | -223.55 | -87.65 | 30.29 | 103.11 | 67.39 | 110.48 |
Free Cash Flow Per Share | -0.85 | -0.33 | 0.12 | 0.39 | 0.26 | 0.45 |
Dividend Per Share | 0.090 | 0.090 | 0.146 | 0.290 | 0.450 | 0.100 |
Dividend Growth | -38.36% | -38.36% | -49.66% | -35.56% | 350.00% | -37.50% |
Gross Margin | 57.90% | 59.75% | 62.53% | 63.24% | 63.46% | 60.85% |
Operating Margin | 27.43% | 29.13% | 33.81% | 34.26% | 35.68% | 32.75% |
Profit Margin | 25.75% | 32.57% | 30.37% | 31.35% | 31.95% | 28.19% |
Free Cash Flow Margin | -61.10% | -24.08% | 8.45% | 29.91% | 19.99% | 35.75% |
EBITDA | 196.52 | 187.14 | 189.39 | 183.63 | 182.07 | 164.54 |
EBITDA Margin | 53.71% | 51.41% | 52.83% | 53.26% | 54.01% | 53.23% |
D&A For EBITDA | 96.16 | 81.08 | 68.17 | 65.51 | 61.8 | 63.31 |
EBIT | 100.36 | 106.05 | 121.22 | 118.12 | 120.27 | 101.22 |
EBIT Margin | 27.43% | 29.13% | 33.81% | 34.26% | 35.68% | 32.75% |
Effective Tax Rate | 25.71% | 22.75% | 12.78% | 11.81% | 13.29% | 17.80% |
Revenue as Reported | 364.03 | 364.03 | 358.51 | 344.75 | 337.13 | 309.07 |
Advertising Expenses | - | 0.19 | 0.23 | 0.1 | 0.15 | 0.11 |