Shanghai Zhongzhou Special Alloy Materials Co., Ltd. (SHE:300963)
China flag China · Delayed Price · Currency is CNY
11.13
-0.15 (-1.33%)
Sep 11, 2026, 3:04 PM CST

SHE:300963 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
994.69911.121,0761,085872.39684.87
Revenue Growth
1.18%-15.30%-0.90%24.42%27.38%14.09%
Gross Profit
198.76174.76214.11188.37174.34119.92
Operating Income
80.9162.08102.6480.8782.2744.96
Net Income
60.4254.0295.4782.5380.0146.11
Earnings Per Share
0.140.120.210.180.170.11
EPS Growth
-24.05%-42.86%17.58%2.94%59.47%-38.74%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Jan '23 Jan '22
Deformation High Temperature Corrosion Resistant Alloy
450.14584.65545.52399.2299.82
Cast High Temperature Corrosion Resistant Alloy
271.38309.81334.06253.97193.19
Special Alloy Welding Materials
165.79150.95179.12197.44170.54
Special Alloy Welding Materials Trading
2.516.265.272.74.02
Surface Welding Service
9.159.49.298.686.4
Unallocated Other Operations
12.1614.5812.1810.4110.89
Total
911.121,0761,085872.39684.87

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
33.0348.25119.47120.5206.65207.9
Total Debt
455.8411.8301.93126.94100.08-
Net Cash (Debt)
-422.77-363.54-182.46-6.44106.57207.9
Net Cash Growth
-----48.74%-
Net Cash Per Share
-0.96-0.81-0.40-0.010.230.49

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
-103.62-91.8160.26-22.28-49.84-83.97
Capital Expenditures
-30.37-56.91-185.83-89.43-31.46-28.04
Free Cash Flow
-134-148.72-125.57-111.71-81.3-112.01
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
19.98%19.18%19.91%17.35%19.98%17.51%
Operating Margin
8.13%6.81%9.54%7.45%9.43%6.57%
Pretax Margin
6.87%6.39%9.86%8.27%10.16%7.32%
Profit Margin
6.07%5.93%8.88%7.60%9.17%6.73%
FCF Margin
-13.47%-16.32%-11.67%-10.29%-9.32%-16.36%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Dividend Per Share
0.0260.0260.0390.0390.0410.039
Dividend Per Share Growth
0%-33.84%0%-3.68%4.08%0%
Dividend Yield
0.22%0.13%0.63%0.60%0.81%0.64%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
80.90176.4330.0937.2029.6063.35
Forward PE
-61.9023.5419.9419.9427.34
PS Ratio
5.1310.462.672.832.714.26