Beijing Hengyu Datacom Aviation Equipment Co., Ltd. (SHE:300965)
China flag China · Delayed Price · Currency is CNY
35.90
-0.70 (-1.91%)
Nov 4, 2026, 11:50 AM CST

SHE:300965 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
148.18200.51180.02-81.77183.78190.96
Revenue Growth
-28.69%11.38%---3.76%-10.65%
Gross Profit
56.8279.5176.04-158.3699.83111.55
Operating Income
1.3216.046.05-183.5516.0355.61
Net Income
-3.1136.0726.74-167.4133.1267.87
Earnings Per Share
-0.050.600.45-2.790.551.21
EPS Growth
-34.87%---54.26%-44.39%

Revenue by Segment

Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Jan '23 Jan '22
Aviation Products
199.19178.83-82.92182.95190.91
Unallocated Other business
1.331.21.150.830.04
Total
200.51180.02-81.77183.78190.96

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
846.75926.08867.95689.55533.7936.11
Total Debt
0.110.170.220.270.060.12
Net Cash (Debt)
846.63925.91867.73689.28533.64936
Net Cash Growth
-2.50%6.71%25.89%29.17%-42.99%1696.18%
Net Cash Per Share
14.1115.4314.4611.498.8916.64

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
16.4261.93-36.16-42.8519.64103.09
Capital Expenditures
-13.05-4.61-1.87-7.19-13.09-61.49
Free Cash Flow
3.3757.32-38.04-50.036.5641.6
Free Cash Flow Growth
176.18%----84.24%-38.00%

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
38.34%39.66%42.24%-54.32%58.41%
Operating Margin
0.89%8.00%3.36%-8.72%29.12%
Pretax Margin
-2.10%17.99%14.87%191.25%20.51%41.68%
Profit Margin
-2.10%17.99%14.85%-18.02%35.54%
FCF Margin
2.28%28.59%-21.13%-3.57%21.79%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Dividend Per Share
0.6900.6900.380-0.0750.205
Dividend Per Share Growth
81.58%81.58%---63.41%-31.67%
Dividend Yield
1.92%0.98%1.06%-0.17%0.30%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
-117.5280.35-78.3860.70
P/FCF Ratio
650.9873.94--395.9399.02
PS Ratio
14.8221.1411.94-38.9514.1221.57