Beijing Hengyu Datacom Aviation Equipment Co., Ltd. (SHE:300965)
China flag China · Delayed Price · Currency is CNY
42.62
+0.87 (2.08%)
Aug 4, 2026, 3:04 PM CST

SHE:300965 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
184.29200.51180.02-81.77183.78190.96
Revenue Growth
-1.71%11.38%---3.76%-10.65%
Gross Profit
76.3779.5176.04-158.3699.83111.55
Operating Income
9.3216.046.05-183.5516.0355.61
Net Income
27.5536.0726.74-167.4133.1267.87
Earnings Per Share
0.460.600.45-2.790.551.21
EPS Growth
9.66%34.87%---54.26%-44.39%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Jan '23 Jan '22
Aviation Products
199.19178.83-82.92182.95190.91
Unallocated Other business
1.331.21.150.830.04
Total
200.51180.02-81.77183.78190.96

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
894.5926.08867.95689.55533.7936.11
Total Debt
0.140.170.220.270.060.12
Net Cash (Debt)
894.36925.91867.73689.28533.64936
Net Cash Growth
40.02%6.71%25.89%29.17%-42.99%1696.18%
Net Cash Per Share
14.9115.4314.4611.498.8916.64

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
65.5661.93-36.16-42.8519.64103.09
Capital Expenditures
-11.61-4.61-1.87-7.19-13.09-61.49
Free Cash Flow
53.9657.32-38.04-50.036.5641.6
Free Cash Flow Growth
-----84.24%-38.00%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
41.44%39.66%42.24%-54.32%58.41%
Operating Margin
5.06%8.00%3.36%-8.72%29.12%
Pretax Margin
14.95%17.99%14.87%191.25%20.51%41.68%
Profit Margin
14.95%17.99%14.85%-18.02%35.54%
FCF Margin
29.28%28.59%-21.13%-3.57%21.79%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Dividend Per Share
0.6900.6900.380-0.0750.205
Dividend Per Share Growth
81.58%81.58%---63.41%-31.67%
Dividend Yield
1.65%0.99%1.08%-0.18%0.31%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
92.82117.5280.35-78.3860.70
P/FCF Ratio
47.3973.94--395.9399.02
PS Ratio
13.8821.1411.94-38.9514.1221.57