Jiangsu Chinagreen Biological Technology Group Co.,Ltd. (SHE:300970)
China · Delayed Price · Currency is CNY 12.46
+0.12 (0.97%)
At close: Oct 28, 2026
SHE:300970 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 |
Operating Revenue | 1,423 | 1,292 | 1,032 | 996.22 | 751.58 | 578.08 |
Other Revenue | 0 | 0 | - | - | 0.02 | 0 |
| 1,423 | 1,292 | 1,032 | 996.22 | 751.59 | 578.09 | |
Revenue Growth | 22.23% | 25.17% | 3.60% | 32.55% | 30.01% | -5.14% |
Cost of Revenue | 1,213 | 1,084 | 982.52 | 870.12 | 632.47 | 539.94 |
Gross Profit | 209.96 | 207.75 | 49.59 | 126.1 | 119.12 | 38.15 |
Selling, General & Admin | 85.96 | 68.8 | 78.37 | 80.18 | 49.29 | 37.25 |
Research & Development | 22.04 | 17.37 | 14.61 | 16.53 | 14.04 | 8.62 |
Other Operating Expenses | -8.87 | -8.92 | -8.23 | -7.91 | 0.53 | 0.41 |
Operating Expenses | 98.86 | 77.17 | 86.35 | 89.32 | 64.29 | 46.72 |
Operating Income | 111.1 | 130.58 | -36.76 | 36.78 | 54.83 | -8.58 |
Interest Expense | -20.19 | -15.97 | -11.18 | -8.75 | -2.69 | -3.83 |
Interest & Investment Income | 16.39 | 7.44 | 3.37 | 9.18 | 16.7 | 16.21 |
Currency Exchange Gain (Loss) | - | - | - | - | - | 0 |
Other Non Operating Income (Expenses) | -0.1 | -0.19 | -0.34 | 1.8 | -0.39 | -0.2 |
EBT Excluding Unusual Items | 107.21 | 121.86 | -44.91 | 39.01 | 68.44 | 3.6 |
Gain (Loss) on Sale of Investments | - | - | - | -0.17 | -0.06 | 0.24 |
Gain (Loss) on Sale of Assets | -4.29 | -2.15 | -1.48 | -10.89 | -1.33 | -0.26 |
Asset Writedown | -8.45 | -0.67 | -0.4 | -3.57 | -0.36 | - |
Other Unusual Items | 0.72 | 0.26 | 2.51 | 2 | 13.29 | 13.21 |
Pretax Income | 95.19 | 119.31 | -44.28 | 26.37 | 79.99 | 16.79 |
Income Tax Expense | 0 | 0.05 | 0.15 | 0 | 2.32 | 0.51 |
Earnings From Continuing Operations | 95.19 | 119.26 | -44.42 | 26.37 | 77.67 | 16.28 |
Minority Interest in Earnings | -20.22 | -8.99 | -3.14 | 3.98 | 0.59 | -0.78 |
Net Income | 74.98 | 110.27 | -47.57 | 30.35 | 78.25 | 15.5 |
Net Income to Common | 74.98 | 110.27 | -47.57 | 30.35 | 78.25 | 15.5 |
Net Income Growth | 1843.48% | - | - | -61.22% | 404.70% | -88.30% |
Shares Outstanding (Basic) | 183 | 154 | 151 | 152 | 152 | 144 |
Shares Outstanding (Diluted) | 183 | 154 | 151 | 152 | 152 | 144 |
Shares Change | 45.26% | 2.21% | -0.62% | -0.06% | 5.46% | 8.65% |
EPS (Basic) | 0.41 | 0.72 | -0.32 | 0.20 | 0.52 | 0.11 |
EPS (Diluted) | 0.41 | 0.72 | -0.32 | 0.20 | 0.52 | 0.11 |
EPS Growth | 1237.93% | - | - | -61.20% | 378.55% | -89.23% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 234.05 | 222.19 | -130.42 | -57.48 | -228.07 | -121.01 |
Free Cash Flow Per Share | 1.28 | 1.44 | -0.86 | -0.38 | -1.50 | -0.84 |
Dividend Per Share | 0.385 | 0.385 | - | 0.154 | 0.154 | - |
Dividend Growth | - | - | - | 0% | -23.10% | - |
Gross Margin | 14.75% | 16.08% | 4.81% | 12.66% | 15.85% | 6.60% |
Operating Margin | 7.81% | 10.11% | -3.56% | 3.69% | 7.29% | -1.48% |
Profit Margin | 5.27% | 8.54% | -4.61% | 3.05% | 10.41% | 2.68% |
Free Cash Flow Margin | 16.45% | 17.20% | -12.64% | -5.77% | -30.34% | -20.93% |
EBITDA | 294.66 | 295.88 | 104.19 | 154.31 | 151.79 | 75.92 |
EBITDA Margin | 20.71% | 22.90% | 10.10% | 15.49% | 20.20% | 13.13% |
D&A For EBITDA | 183.56 | 165.3 | 140.95 | 117.53 | 96.96 | 84.49 |
EBIT | 111.1 | 130.58 | -36.76 | 36.78 | 54.83 | -8.58 |
EBIT Margin | 7.81% | 10.11% | -3.56% | 3.69% | 7.29% | -1.48% |
Effective Tax Rate | 0.00% | 0.04% | - | - | 2.90% | 3.02% |
Revenue as Reported | 1,423 | 1,292 | 1,032 | 996.22 | 751.59 | 578.09 |
Advertising Expenses | - | 0.14 | 0.45 | 0.26 | 0.03 | 0.89 |