Fujian Wanchen Food Group Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 9, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022
Market Capitalization	39,081	37,980	14,473	5,807	1,848	2,433
Market Cap Growth	172.91%	162.42%	149.22%	214.22%	-24.04%	-
Enterprise Value	37,477	36,287	14,019	6,441	1,865	2,437
Last Close Price	204.30	201.07	79.96	37.33	11.97	15.51
PE Ratio	30.15	28.25	49.31	-	38.72	103.75
Forward PE	17.72	25.23	40.41	50.39	-	-
PS Ratio	0.76	0.74	0.45	0.63	3.37	5.60
PB Ratio	15.32	14.89	9.90	8.35	2.75	3.73
P/TBV Ratio	27.87	27.09	13.94	9.93	3.01	4.06
P/FCF Ratio	11.00	10.69	19.78	7.22	-	42.50
P/OCF Ratio	10.76	10.46	17.06	5.68	26.26	24.62
EV/Sales Ratio	0.73	0.71	0.43	0.69	3.40	5.61
EV/EBITDA Ratio	10.98	11.13	12.85	153.04	20.73	32.97
EV/EBIT Ratio	11.88	11.50	14.22	-	62.69	192.16
EV/FCF Ratio	10.54	10.21	19.16	8.01	-	42.57
Debt / Equity Ratio	0.81	0.81	1.14	1.64	0.47	0.15
Debt / EBITDA Ratio	0.61	0.61	1.33	8.38	3.32	1.28
Debt / FCF Ratio	0.58	0.58	2.27	1.42	-	1.66
Net Debt / Equity Ratio	-1.05	-1.05	-0.49	-0.10	0.29	-0.22
Net Debt / EBITDA Ratio	-0.82	-0.82	-0.66	-1.67	2.20	-1.91
Net Debt / FCF Ratio	-0.75	-0.75	-0.98	-0.09	-0.80	-2.47
Asset Turnover	5.95	5.95	5.78	3.63	0.53	0.57
Inventory Turnover	20.05	20.05	20.09	20.25	5.94	7.38
Quick Ratio	0.77	0.77	0.48	0.52	0.41	1.37
Current Ratio	1.42	1.42	1.13	0.89	0.84	1.68
Return on Equity (ROE)	120.83%	120.83%	55.93%	-21.35%	6.27%	4.45%
Return on Assets (ROA)	22.80%	22.80%	11.03%	-1.13%	1.80%	1.04%
Return on Invested Capital (ROIC)	2054.51%	754.86%	84.33%	-6.19%	4.30%	1.93%
Return on Capital Employed (ROCE)	83.50%	83.50%	46.40%	-3.60%	3.40%	1.90%
Earnings Yield	3.44%	3.54%	2.03%	-1.43%	2.58%	0.96%
FCF Yield	9.09%	9.36%	5.06%	13.85%	-13.31%	2.35%
Dividend Yield	0.51%	0.50%	0.75%	-	-	1.42%
Payout Ratio	13.07%	13.07%	10.21%	-	82.15%	22.32%
Buyback Yield / Dilution	-6.01%	-6.01%	-21.78%	0.92%	-10.29%	-22.92%
Total Shareholder Return	-5.51%	-5.52%	-21.03%	0.92%	-10.29%	-21.50%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.