Fujian Wanchen Food Group Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 15, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022
Market Capitalization	44,233	37,980	14,473	5,807	1,848	2,433
Market Cap Growth	117.48%	162.42%	149.22%	214.22%	-24.04%	-
Enterprise Value	42,263	36,287	14,019	6,441	1,865	2,437
Last Close Price	227.75	200.33	79.66	37.19	11.93	15.45
PE Ratio	25.73	28.25	49.31	-	38.72	103.75
Forward PE	16.71	25.23	40.41	50.39	-	-
PS Ratio	0.77	0.74	0.45	0.63	3.37	5.60
PB Ratio	12.92	14.89	9.90	8.35	2.75	3.73
P/TBV Ratio	23.60	27.09	13.94	9.93	3.01	4.06
P/FCF Ratio	11.94	10.69	19.78	7.22	-	42.50
P/OCF Ratio	11.77	10.46	17.06	5.68	26.26	24.62
EV/Sales Ratio	0.74	0.71	0.43	0.69	3.40	5.61
EV/EBITDA Ratio	10.40	11.13	12.85	153.04	20.73	32.97
EV/EBIT Ratio	11.10	11.50	14.22	-	62.69	192.16
EV/FCF Ratio	11.40	10.21	19.16	8.01	-	42.57
Debt / Equity Ratio	0.59	0.81	1.14	1.64	0.47	0.15
Debt / EBITDA Ratio	0.50	0.61	1.33	8.38	3.32	1.28
Debt / FCF Ratio	0.55	0.58	2.27	1.42	-	1.66
Net Debt / Equity Ratio	-0.99	-1.05	-0.49	-0.10	0.29	-0.22
Net Debt / EBITDA Ratio	-0.86	-0.82	-0.66	-1.67	2.20	-1.91
Net Debt / FCF Ratio	-0.91	-0.75	-0.98	-0.09	-0.80	-2.47
Asset Turnover	6.53	5.95	5.78	3.63	0.53	0.57
Inventory Turnover	26.27	20.05	20.09	20.25	5.94	7.38
Quick Ratio	0.90	0.77	0.48	0.52	0.41	1.37
Current Ratio	1.55	1.42	1.13	0.89	0.84	1.68
Return on Equity (ROE)	113.95%	120.83%	55.93%	-21.35%	6.27%	4.45%
Return on Assets (ROA)	27.13%	22.80%	11.03%	-1.13%	1.80%	1.04%
Return on Invested Capital (ROIC)	-	754.86%	84.33%	-6.19%	4.30%	1.93%
Return on Capital Employed (ROCE)	82.10%	83.50%	46.40%	-3.60%	3.40%	1.90%
Earnings Yield	3.98%	3.54%	2.03%	-1.43%	2.58%	0.96%
FCF Yield	8.38%	9.36%	5.06%	13.85%	-13.31%	2.35%
Dividend Yield	0.43%	0.50%	0.75%	-	-	1.42%
Payout Ratio	11.15%	13.07%	10.21%	-	82.15%	22.32%
Buyback Yield / Dilution	-2.35%	-6.01%	-21.78%	0.92%	-10.29%	-22.92%
Total Shareholder Return	-1.91%	-5.51%	-21.02%	0.92%	-10.29%	-21.50%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.