Huali Industrial Group Company Limited (SHE:300979)
China flag China · Delayed Price · Currency is CNY
34.24
+0.26 (0.77%)
Aug 26, 2026, 3:04 PM CST

SHE:300979 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
23,24424,98024,00620,11420,56917,470
Revenue Growth
-7.74%4.06%19.35%-2.21%17.74%25.40%
Gross Profit
4,4925,3376,3134,9875,0854,619
Operating Income
3,3084,1564,7873,9203,9433,628
Net Income
2,4893,2073,8403,2003,2282,768
Earnings Per Share
2.142.753.292.742.772.45
EPS Growth
-31.18%-16.41%20.07%-1.08%13.06%36.87%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Sports Shoes
23,22424,96023,95920,07820,52517,432
Unallocated Other Business
-20.0447.7135.7144.737.81
Total
23,24424,98024,00620,11420,56917,470

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
6,1956,2127,3646,2225,6166,278
Total Debt
3,1922,195520.78898.19842.342,035
Net Cash (Debt)
3,0034,0176,8435,3234,7734,243
Net Cash Growth
-54.29%-41.30%28.54%11.52%12.49%350.76%
Net Cash Per Share
2.583.455.864.564.103.76

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
2,6863,7434,6173,6943,5032,423
Capital Expenditures
-2,528-2,690-1,700-1,155-1,685-1,277
Free Cash Flow
158.071,0542,9172,5391,8181,146
Free Cash Flow Growth
-92.71%-63.88%14.87%39.66%58.61%-51.35%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
19.32%21.36%26.30%24.79%24.72%26.44%
Operating Margin
14.23%16.63%19.94%19.49%19.17%20.77%
Pretax Margin
14.28%16.64%20.61%20.07%19.88%21.09%
Profit Margin
10.71%12.84%16.00%15.91%15.69%15.84%
FCF Margin
0.68%4.22%12.15%12.62%8.84%6.56%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Dividend Per Share
2.2002.1002.3001.2001.2002.100
Dividend Per Share Growth
-8.70%-8.70%91.67%0%-42.86%-
Dividend Yield
6.37%4.31%3.21%2.54%2.41%2.74%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
15.8818.2723.9019.2020.6537.55
Forward PE
14.1314.6020.5417.1117.4132.22
P/FCF Ratio
250.8655.6231.4724.1936.6690.66
PS Ratio
1.712.353.823.053.245.95