Suwen Electric Energy Technology Co.,Ltd. (SHE:300982)
China · Delayed Price · Currency is CNY 14.11
+0.02 (0.14%)
At close: Sep 14, 2026
SHE:300982 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Operating Revenue | 925.89 | 1,275 | 1,932 | 2,693 | 2,356 | 1,855 |
Other Revenue | 2.87 | 2.87 | 0.91 | 0.89 | 0.92 | 0.9 |
| 928.76 | 1,278 | 1,933 | 2,694 | 2,357 | 1,856 | |
Revenue Growth | -49.50% | -33.85% | -28.27% | 14.30% | 27.01% | 35.59% |
Cost of Revenue | 814.77 | 1,110 | 1,645 | 2,174 | 1,729 | 1,325 |
Gross Profit | 113.99 | 168.66 | 287.96 | 520.65 | 627.81 | 530.98 |
Selling, General & Admin | 148.16 | 147.69 | 152.14 | 170.58 | 168.47 | 110.11 |
Research & Development | 58.11 | 51.29 | 70.89 | 98.02 | 84.56 | 64.86 |
Other Operating Expenses | 8.15 | 9.1 | 5.37 | 3.71 | 9.46 | 1.87 |
Operating Expenses | 158.98 | 152.65 | 219.16 | 407.69 | 349.15 | 203.87 |
Operating Income | -44.99 | 16.01 | 68.8 | 112.95 | 278.66 | 327.12 |
Interest Expense | -1.64 | -1.64 | -3.53 | -5.12 | -2.7 | -1.25 |
Interest & Investment Income | 17.7 | 17.29 | 30.69 | 21.68 | 15.06 | 10.23 |
Currency Exchange Gain (Loss) | -0.19 | -0.19 | -0.12 | -0.07 | - | - |
Other Non Operating Income (Expenses) | 19.72 | -0.96 | -8.76 | -8.17 | -2.49 | -5.03 |
EBT Excluding Unusual Items | -9.4 | 30.51 | 87.07 | 121.28 | 288.53 | 331.07 |
Gain (Loss) on Sale of Investments | 2.99 | -2.64 | 2.07 | 3.17 | - | -0.41 |
Gain (Loss) on Sale of Assets | -12.35 | -9.44 | -6.94 | -1.57 | 0.01 | 0.39 |
Asset Writedown | -41.15 | -36.74 | -19.89 | -36.41 | -1.57 | -0 |
Legal Settlements | -2.09 | -2.09 | -3.4 | -2.57 | - | - |
Other Unusual Items | -13.1 | -13.1 | 17.66 | 4.62 | 5.67 | 19.68 |
Pretax Income | -74.73 | -33.13 | 76.58 | 88.51 | 292.64 | 350.72 |
Income Tax Expense | 0.09 | -1.04 | 11.06 | 8.91 | 37.82 | 49.54 |
Earnings From Continuing Operations | -74.82 | -32.09 | 65.52 | 79.6 | 254.82 | 301.18 |
Minority Interest in Earnings | 1.62 | 0.38 | -0.33 | -1.19 | 1.04 | -0.03 |
Net Income | -73.2 | -31.71 | 65.18 | 78.4 | 255.86 | 301.15 |
Net Income to Common | -73.2 | -31.71 | 65.18 | 78.4 | 255.86 | 301.15 |
Net Income Growth | - | - | -16.86% | -69.36% | -15.04% | 26.82% |
Shares Outstanding (Basic) | 210 | 211 | 251 | 206 | 168 | 154 |
Shares Outstanding (Diluted) | 210 | 211 | 251 | 206 | 168 | 154 |
Shares Change | -20.96% | -15.69% | 21.78% | 22.30% | 8.99% | 22.48% |
EPS (Basic) | -0.35 | -0.15 | 0.26 | 0.38 | 1.52 | 1.95 |
EPS (Diluted) | -0.35 | -0.15 | 0.26 | 0.38 | 1.52 | 1.95 |
EPS Growth | - | - | -31.58% | -75.00% | -22.05% | 3.54% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Free Cash Flow | 108.53 | -11.43 | 320.67 | -277.58 | -418.78 | -159.03 |
Free Cash Flow Per Share | 0.52 | -0.05 | 1.28 | -1.35 | -2.49 | -1.03 |
Dividend Per Share | 0.100 | 0.100 | 0.650 | 0.200 | 0.292 | 0.500 |
Dividend Growth | -80.00% | -84.61% | 225.00% | -31.44% | -41.66% | 19.99% |
Gross Margin | 12.27% | 13.19% | 14.90% | 19.32% | 26.63% | 28.61% |
Operating Margin | -4.84% | 1.25% | 3.56% | 4.19% | 11.82% | 17.63% |
Profit Margin | -7.88% | -2.48% | 3.37% | 2.91% | 10.85% | 16.23% |
Free Cash Flow Margin | 11.69% | -0.89% | 16.59% | -10.30% | -17.77% | -8.57% |
EBITDA | 13.4 | 71.33 | 106.3 | 133.31 | 294.08 | 339.12 |
EBITDA Margin | 1.44% | 5.58% | 5.50% | 4.95% | 12.48% | 18.27% |
D&A For EBITDA | 58.39 | 55.32 | 37.5 | 20.36 | 15.43 | 12.01 |
EBIT | -44.99 | 16.01 | 68.8 | 112.95 | 278.66 | 327.12 |
EBIT Margin | -4.84% | 1.25% | 3.56% | 4.19% | 11.82% | 17.63% |
Effective Tax Rate | - | - | 14.44% | 10.07% | 12.92% | 14.13% |
Revenue as Reported | 1,278 | 1,278 | 1,933 | 2,694 | 2,357 | 1,856 |
Advertising Expenses | - | 1.25 | 1.17 | 0.96 | 0.82 | 2.94 |