Sanhe Tongfei Refrigeration Co., Ltd. (SHE:300990)
China
· Delayed Price · Currency is CNY 44.76
-0.31 (-0.69%)
May 27, 2025, 3:04 PM CST
SHE:300990 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2017 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | 2017 - 2019 |
| Operating Revenue | 2,436 | 2,137 | 1,833 | 999.87 | 822.95 | 607.29 | Upgrade
|
| Other Revenue | 22.9 | 22.9 | 12.56 | 7.7 | 6.48 | 4.99 | Upgrade
|
| Revenue | 2,459 | 2,160 | 1,845 | 1,008 | 829.43 | 612.29 | Upgrade
|
| Revenue Growth (YoY) | 33.17% | 17.07% | 83.13% | 21.48% | 35.47% | 46.28% | Upgrade
|
| Cost of Revenue | 1,911 | 1,688 | 1,362 | 733.09 | 589.28 | 393.89 | Upgrade
|
| Gross Profit | 547.89 | 471.83 | 482.86 | 274.47 | 240.15 | 218.4 | Upgrade
|
| Selling, General & Admin | 215.33 | 205.19 | 184.53 | 108.18 | 86.03 | 51.05 | Upgrade
|
| Research & Development | 101.89 | 98.68 | 88.78 | 49.78 | 29.45 | 19.89 | Upgrade
|
| Other Operating Expenses | 2.94 | 3.25 | 2.52 | 5.35 | 3.67 | 4.24 | Upgrade
|
| Operating Expenses | 328.54 | 313.44 | 296.99 | 170.05 | 124.2 | 76.71 | Upgrade
|
| Operating Income | 219.35 | 158.39 | 185.87 | 104.42 | 115.95 | 141.69 | Upgrade
|
| Interest Expense | -0.46 | -0.48 | -0.42 | -0.09 | -0.04 | - | Upgrade
|
| Interest & Investment Income | 7.47 | 9.35 | 11 | 25.39 | 6.95 | 0.1 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.07 | -0.07 | 1.99 | 1.71 | -1.65 | 0.4 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.76 | -0.37 | -0.32 | 0.8 | -0.79 | -0.02 | Upgrade
|
| EBT Excluding Unusual Items | 227.05 | 166.81 | 198.12 | 132.23 | 120.41 | 142.17 | Upgrade
|
| Gain (Loss) on Sale of Investments | -0.1 | -1.37 | -0.4 | -8.74 | 9.98 | 0.73 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.02 | -0.03 | -0 | 0.14 | -0.13 | - | Upgrade
|
| Asset Writedown | 0.27 | -0.11 | - | - | 0 | 0 | Upgrade
|
| Other Unusual Items | 6.76 | 5.8 | 7.18 | 12.22 | 6.36 | 1.44 | Upgrade
|
| Pretax Income | 233.95 | 171.1 | 204.91 | 135.84 | 136.62 | 144.33 | Upgrade
|
| Income Tax Expense | 23.75 | 17.67 | 22.53 | 8.03 | 16.67 | 19.59 | Upgrade
|
| Net Income | 210.2 | 153.43 | 182.38 | 127.81 | 119.95 | 124.74 | Upgrade
|
| Net Income to Common | 210.2 | 153.43 | 182.38 | 127.81 | 119.95 | 124.74 | Upgrade
|
| Net Income Growth | 32.07% | -15.87% | 42.69% | 6.56% | -3.84% | 68.46% | Upgrade
|
| Shares Outstanding (Basic) | 168 | 169 | 169 | 168 | 154 | 126 | Upgrade
|
| Shares Outstanding (Diluted) | 169 | 169 | 169 | 168 | 154 | 126 | Upgrade
|
| Shares Change (YoY) | -0.71% | -0.16% | 0.41% | 9.05% | 22.11% | -0.05% | Upgrade
|
| EPS (Basic) | 1.25 | 0.91 | 1.08 | 0.76 | 0.78 | 0.99 | Upgrade
|
| EPS (Diluted) | 1.25 | 0.91 | 1.08 | 0.76 | 0.78 | 0.99 | Upgrade
|
| EPS Growth | 33.01% | -15.74% | 42.10% | -2.29% | -21.25% | 68.55% | Upgrade
|
| Free Cash Flow | 53.79 | 19.29 | -179.59 | -242.33 | -140.13 | 32.65 | Upgrade
|
| Free Cash Flow Per Share | 0.32 | 0.11 | -1.06 | -1.44 | -0.91 | 0.26 | Upgrade
|
| Dividend Per Share | 0.300 | 0.300 | 0.500 | 0.444 | 0.556 | - | Upgrade
|
| Dividend Growth | -40.00% | -40.00% | 12.51% | -20.01% | - | - | Upgrade
|
| Gross Margin | 22.28% | 21.84% | 26.17% | 27.24% | 28.95% | 35.67% | Upgrade
|
| Operating Margin | 8.92% | 7.33% | 10.07% | 10.36% | 13.98% | 23.14% | Upgrade
|
| Profit Margin | 8.55% | 7.10% | 9.88% | 12.68% | 14.46% | 20.37% | Upgrade
|
| Free Cash Flow Margin | 2.19% | 0.89% | -9.73% | -24.05% | -16.89% | 5.33% | Upgrade
|
| EBITDA | 270.44 | 206.83 | 223.71 | 129.81 | 125.93 | 148.49 | Upgrade
|
| EBITDA Margin | 11.00% | 9.57% | 12.12% | 12.88% | 15.18% | 24.25% | Upgrade
|
| D&A For EBITDA | 51.09 | 48.44 | 37.84 | 25.39 | 9.99 | 6.79 | Upgrade
|
| EBIT | 219.35 | 158.39 | 185.87 | 104.42 | 115.95 | 141.69 | Upgrade
|
| EBIT Margin | 8.92% | 7.33% | 10.07% | 10.36% | 13.98% | 23.14% | Upgrade
|
| Effective Tax Rate | 10.15% | 10.33% | 11.00% | 5.91% | 12.20% | 13.58% | Upgrade
|
| Revenue as Reported | 2,459 | 2,160 | 1,845 | 1,008 | 829.43 | 612.29 | Upgrade
|
| Advertising Expenses | - | 5.84 | 5.2 | 1.24 | 1.31 | 1.11 | Upgrade
|
Updated Oct 24, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.