Sanhe Tongfei Refrigeration Co., Ltd. (SHE:300990)
China
· Delayed Price · Currency is CNY 45.37
+0.61 (1.36%)
May 28, 2025, 2:45 PM CST
SHE:300990 Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2017 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | 2017 - 2019 |
| Net Income | 210.2 | 153.43 | 182.38 | 127.81 | 119.95 | 124.74 | Upgrade
|
| Depreciation & Amortization | 52.35 | 52.35 | 40.86 | 26.15 | 10.37 | 6.79 | Upgrade
|
| Other Amortization | 3.57 | 3.57 | - | - | - | - | Upgrade
|
| Loss (Gain) From Sale of Assets | 0.03 | 0.03 | 0 | -0.14 | 0.13 | - | Upgrade
|
| Asset Writedown & Restructuring Costs | 11.38 | 11.38 | 25.02 | 6.85 | 6.29 | 1.68 | Upgrade
|
| Loss (Gain) From Sale of Investments | -3.42 | -3.42 | -7.09 | -13.97 | -14.25 | -1.04 | Upgrade
|
| Other Operating Activities | -37.13 | 0.55 | -1.57 | -1.62 | 1.7 | -0.4 | Upgrade
|
| Change in Accounts Receivable | -216.78 | -216.78 | -429.61 | -119.18 | -84.7 | -41.61 | Upgrade
|
| Change in Inventory | -141.38 | -141.38 | 22.82 | -100.8 | -43 | -15.77 | Upgrade
|
| Change in Accounts Payable | 221.38 | 221.38 | 180.93 | 98.75 | 59.6 | 32.79 | Upgrade
|
| Change in Other Net Operating Assets | 33.89 | 33.89 | 23.57 | 3.14 | - | - | Upgrade
|
| Operating Cash Flow | 130.27 | 111.18 | 31.16 | 29.89 | 56.67 | 107.49 | Upgrade
|
| Operating Cash Flow Growth | - | 256.78% | 4.27% | -47.27% | -47.27% | 150.52% | Upgrade
|
| Capital Expenditures | -76.48 | -91.88 | -210.76 | -272.22 | -196.8 | -74.83 | Upgrade
|
| Sale of Property, Plant & Equipment | 0.03 | 0.02 | 0.01 | 0.24 | 0.12 | 0 | Upgrade
|
| Investment in Securities | -100.21 | 14.79 | 235.49 | 411.7 | -782.73 | -40 | Upgrade
|
| Other Investing Activities | -1.38 | - | - | 1.63 | 0.04 | 2.76 | Upgrade
|
| Investing Cash Flow | -178.04 | -77.07 | 24.74 | 141.35 | -979.37 | -112.11 | Upgrade
|
| Short-Term Debt Issued | - | - | 2.51 | - | - | - | Upgrade
|
| Total Debt Issued | - | - | 2.51 | - | - | - | Upgrade
|
| Short-Term Debt Repaid | - | -2.5 | - | - | - | - | Upgrade
|
| Long-Term Debt Repaid | - | -4.58 | -4.02 | -0.87 | -0.41 | -0.08 | Upgrade
|
| Total Debt Repaid | -7.08 | -7.08 | -4.02 | -0.87 | -0.41 | -0.08 | Upgrade
|
| Net Debt Issued (Repaid) | -7.08 | -7.08 | -1.51 | -0.87 | -0.41 | -0.08 | Upgrade
|
| Issuance of Common Stock | 6.14 | 6.14 | - | - | 1,029 | - | Upgrade
|
| Common Dividends Paid | -118.12 | -84.24 | -74.9 | -52 | -41.6 | - | Upgrade
|
| Other Financing Activities | 18.83 | 18.58 | - | - | -29.56 | -1 | Upgrade
|
| Financing Cash Flow | -100.23 | -66.61 | -76.41 | -52.87 | 956.98 | -1.08 | Upgrade
|
| Foreign Exchange Rate Adjustments | 1.09 | -0.68 | 2.21 | 1.77 | -1.92 | 0.47 | Upgrade
|
| Net Cash Flow | -146.92 | -33.19 | -18.3 | 120.13 | 32.37 | -5.24 | Upgrade
|
| Free Cash Flow | 53.79 | 19.29 | -179.59 | -242.33 | -140.13 | 32.65 | Upgrade
|
| Free Cash Flow Margin | 2.19% | 0.89% | -9.73% | -24.05% | -16.89% | 5.33% | Upgrade
|
| Free Cash Flow Per Share | 0.32 | 0.11 | -1.06 | -1.44 | -0.91 | 0.26 | Upgrade
|
| Cash Income Tax Paid | 85.6 | 81.35 | 50.55 | 29.35 | 37.34 | 44.38 | Upgrade
|
| Levered Free Cash Flow | 9.42 | -1.4 | -246.27 | -306.72 | -188.83 | -6.79 | Upgrade
|
| Unlevered Free Cash Flow | 9.71 | -1.1 | -246.01 | -306.66 | -188.8 | -6.79 | Upgrade
|
| Change in Net Working Capital | 167.4 | 124.71 | 213.8 | 129 | 74.84 | 27.31 | Upgrade
|
Updated Oct 24, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.