Joy Kie Corporation Limited (SHE:300994)
China flag China · Delayed Price · Currency is CNY
10.69
+0.31 (2.99%)
Jul 31, 2026, 3:04 PM CST

Joy Kie Corporation Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
3,4183,3612,7882,0062,3763,710
Revenue Growth
15.90%20.54%38.98%-15.57%-35.95%62.31%
Gross Profit
482.3469.86377.26300.8321.08468.04
Operating Income
133.52143.98102.2285.8128.68247.11
Net Income
124.25148.03122.77106.47167.86205.21
Earnings Per Share
0.510.640.530.460.721.06
EPS Growth
-18.63%20.76%15.22%-36.11%-31.97%17.59%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Jan '23 Jan '22
Adult Bicycle
598.18461.78331.81567.851,215
Children's Bike
653.89607.06384.37412.88742.97
Power Assist Electric Bicycle
329.53302.26327.13463.4357.32
Motorcycle
8.2514.1921.0810.7313.23
Accessories
1,033847.76624.14806.571,240
Other Category
738.02554.84317.48114.62141
Total
3,3612,7882,0062,3763,710

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
875.43897.84882.33899.06936.51784.73
Total Debt
111.146.0353.9930.738.11.42
Net Cash (Debt)
764.33851.81828.34868.32928.41783.31
Net Cash Growth
3.24%2.83%-4.61%-6.47%18.52%102.97%
Net Cash Per Share
3.113.683.583.753.984.04

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
195.91189.444.55146.66304.952.71
Capital Expenditures
-89.73-91.54-83.83-105.35-45.67-66.84
Free Cash Flow
106.1897.86-39.2841.31259.29-64.12
Free Cash Flow Growth
----84.07%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
14.11%13.98%13.53%14.99%13.51%12.62%
Operating Margin
3.91%4.28%3.67%4.28%5.42%6.66%
Pretax Margin
4.05%5.09%5.35%6.32%9.09%6.76%
Profit Margin
3.64%4.41%4.40%5.31%7.07%5.53%
FCF Margin
3.11%2.91%-1.41%2.06%10.91%-1.73%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Dividend Per Share
1.1200.960-0.3650.4830.867
Dividend Per Share Growth
0%---24.48%-44.24%-
Dividend Yield
10.48%6.35%-2.74%3.35%2.55%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
21.1424.8621.4232.1822.8245.08
Forward PE
13.8820.8518.1918.4211.8733.11
P/FCF Ratio
23.4737.61-82.9514.77-
PS Ratio
0.731.100.941.711.612.49