Joy Kie Corporation Limited (SHE:300994)
China flag China · Delayed Price · Currency is CNY
11.42
-0.13 (-1.13%)
Sep 30, 2026, 3:04 PM CST

Joy Kie Corporation Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
3,3423,3612,7882,0062,3763,710
Revenue Growth
4.10%20.54%38.98%-15.57%-35.95%62.31%
Gross Profit
464.06469.86377.26300.8321.08468.04
Operating Income
98.84143.98102.2285.8128.68247.11
Net Income
84.6148.03122.77106.47167.86205.21
Earnings Per Share
0.360.640.530.460.721.06
EPS Growth
-44.85%20.76%15.22%-36.11%-31.97%17.59%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Jan '23 Jan '22
Adult Bicycle
598.18461.78331.81567.851,215
Children's Bike
653.89607.06384.37412.88742.97
Motorcycle
8.2514.1921.0810.7313.23
Accessories
1,033847.76624.14806.571,240
Other Category
738.02554.84317.48114.62141
Power Assist Electric Bicycle
329.53302.26327.13463.4357.32
Total
3,3612,7882,0062,3763,710

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
853.13897.84882.33899.06936.51784.73
Total Debt
113.4846.0353.9930.738.11.42
Net Cash (Debt)
739.65851.81828.34868.32928.41783.31
Net Cash Growth
-2.29%2.83%-4.61%-6.47%18.52%102.97%
Net Cash Per Share
3.193.683.583.753.984.04

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
236.11189.444.55146.66304.952.71
Capital Expenditures
-66.69-91.54-83.83-105.35-45.67-66.84
Free Cash Flow
169.4297.86-39.2841.31259.29-64.12
Free Cash Flow Growth
3380.58%---84.07%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
13.88%13.98%13.53%14.99%13.51%12.62%
Operating Margin
2.96%4.28%3.67%4.28%5.42%6.66%
Pretax Margin
2.62%5.09%5.35%6.32%9.09%6.76%
Profit Margin
2.53%4.41%4.40%5.31%7.07%5.53%
FCF Margin
5.07%2.91%-1.41%2.06%10.91%-1.73%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Dividend Per Share
1.1200.960-0.3650.4830.867
Dividend Per Share Growth
0%---24.48%-44.24%-
Dividend Yield
9.81%6.35%-2.74%3.35%2.55%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
31.3124.8621.4232.1822.8245.08
Forward PE
14.8320.8518.1918.4211.8733.11
P/FCF Ratio
15.7137.61-82.9514.77-
PS Ratio
0.801.100.941.711.612.49