Joy Kie Corporation Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 5, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022	Dec '20 Dec 31, 2020
Market Capitalization	3,935	2,629	3,426	3,830	9,250	-
Market Cap Growth	61.22%	-23.27%	-10.55%	-58.59%	-	-
Enterprise Value	3,091	1,820	2,692	2,945	8,368	-
Last Close Price	16.88	11.03	13.92	15.07	35.56	-
PE Ratio	23.01	21.42	32.18	22.82	45.08	-
Forward PE	24.46	18.19	18.42	11.87	33.11	-
PS Ratio	1.17	0.94	1.71	1.61	2.49	-
PB Ratio	3.18	2.17	2.92	3.25	8.59	-
P/TBV Ratio	3.42	2.36	3.19	3.56	8.62	-
P/FCF Ratio	-	-	82.95	14.77	-	-
P/OCF Ratio	65.90	59.02	23.36	12.56	3411.05	-
EV/Sales Ratio	0.92	0.65	1.34	1.24	2.26	-
EV/EBITDA Ratio	17.47	15.46	26.86	20.69	32.73	-
EV/EBIT Ratio	19.34	17.81	31.38	22.88	33.86	-
EV/FCF Ratio	-86.74	-	65.17	11.36	-	-
Debt / Equity Ratio	0.01	0.05	0.03	0.01	0.00	-
Debt / EBITDA Ratio	0.07	0.46	0.30	0.06	0.01	-
Debt / FCF Ratio	-	-	0.74	0.03	-	-
Asset Turnover	1.54	1.42	1.15	1.30	2.48	2.50
Inventory Turnover	18.03	15.23	10.39	10.34	19.88	24.04
Quick Ratio	1.44	1.65	2.18	2.30	1.82	1.34
Current Ratio	1.89	1.96	2.52	2.73	2.10	1.56
Return on Equity (ROE)	13.39%	10.18%	8.86%	14.81%	27.09%	40.39%
Return on Assets (ROA)	4.57%	3.25%	3.06%	4.38%	10.31%	13.70%
Return on Invested Capital (ROIC)	27.87%	24.11%	25.35%	36.53%	116.57%	230.32%
Return on Capital Employed (ROCE)	12.20%	8.00%	7.20%	10.90%	22.90%	45.30%
Earnings Yield	4.31%	4.67%	3.11%	4.38%	2.22%	-
FCF Yield	-0.91%	-1.49%	1.21%	6.77%	-0.69%	-
Dividend Yield	4.74%	-	2.62%	3.21%	2.44%	-
Payout Ratio	0.09%	69.49%	105.82%	78.86%	34.08%	32.53%
Buyback Yield / Dilution	1.11%	-0.08%	0.73%	-20.24%	-11.33%	-38.37%
Total Shareholder Return	5.85%	-0.08%	3.35%	-17.03%	-8.89%	-38.37%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.