SHE:301018 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 12, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022	Dec '20 Dec 31, 2020
Market Capitalization	24,823	10,254	7,008	8,220	6,355	-
Market Cap Growth	128.51%	46.32%	-14.75%	29.34%	-	-
Enterprise Value	25,470	10,479	6,982	8,734	6,603	-
Last Close Price	93.30	38.36	26.03	33.66	25.85	-
PE Ratio	206.18	88.73	66.81	49.44	45.29	-
Forward PE	112.96	38.35	26.11	27.44	31.15	-
PS Ratio	7.00	3.40	2.79	3.70	3.53	-
PB Ratio	9.29	4.03	2.84	5.15	4.40	-
P/TBV Ratio	9.94	4.32	3.06	5.76	4.93	-
P/OCF Ratio	328.30	75.77	506.05	132.01	167.15	-
PEG Ratio	1.78	0.77	0.77	0.77	-	-
EV/Sales Ratio	7.18	3.47	2.78	3.93	3.67	-
EV/EBITDA Ratio	107.54	54.46	34.59	40.55	35.72	-
EV/EBIT Ratio	165.13	85.46	50.70	52.36	41.74	-
Debt / Equity Ratio	0.42	0.33	0.33	0.46	0.39	0.71
Debt / EBITDA Ratio	4.76	4.18	3.83	3.34	2.99	3.95
Net Debt / Equity Ratio	0.24	0.10	0.11	0.30	0.18	0.33
Net Debt / EBITDA Ratio	2.76	1.31	1.34	2.19	1.44	1.83
Net Debt / FCF Ratio	-2.02	-1.05	-1.30	-3.27	-0.81	-2.48
Asset Turnover	0.64	0.60	0.60	0.65	0.62	0.65
Inventory Turnover	2.83	2.96	2.90	2.64	2.44	2.75
Quick Ratio	1.09	1.16	1.37	1.17	0.98	0.98
Current Ratio	1.56	1.56	2.05	1.64	1.52	1.38
Return on Equity (ROE)	4.88%	4.43%	5.13%	11.14%	12.22%	14.28%
Return on Assets (ROA)	1.74%	1.51%	2.05%	3.04%	3.42%	3.80%
Return on Invested Capital (ROIC)	4.44%	4.34%	5.52%	8.27%	9.93%	11.32%
Return on Capital Employed (ROCE)	4.50%	3.90%	4.30%	7.40%	8.20%	10.10%
Earnings Yield	0.49%	1.13%	1.50%	2.02%	2.21%	-
FCF Yield	-1.25%	-2.33%	-2.97%	-1.76%	-5.17%	-
Dividend Yield	0.18%	0.42%	0.61%	0.59%	1.28%	-
Payout Ratio	53.13%	57.98%	71.88%	39.00%	44.06%	46.60%
Buyback Yield / Dilution	-1.24%	-2.48%	-8.83%	-15.05%	-15.97%	0.35%
Total Shareholder Return	-1.03%	-2.06%	-8.22%	-14.46%	-14.69%	0.35%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.