Ningbo Color Master Batch Co., Ltd. (SHE:301019)
China flag China · Delayed Price · Currency is CNY
13.21
+0.20 (1.54%)
Nov 3, 2026, 10:15 AM CST

Ningbo Color Master Batch Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
536.87468.86493.08451.23464.15492.34
Revenue Growth
13.90%-4.91%9.28%-2.78%-5.73%14.62%
Gross Profit
190.75173.94163.91157.89139170.28
Operating Income
113.84108.8395.5197.9384.56114.39
Net Income
111.13109.96100.5101.94100.47108.88
Earnings Per Share
0.560.560.500.510.500.62
EPS Growth
1.16%11.66%-1.63%1.76%-19.23%-10.34%

Revenue by Geography

Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Jan '23 Jan '22
China
467.21492.88451.03464.15492.34
Overseas
1.660.20.2--
Total
468.86493.08451.23464.15492.34

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
222.37688.43757.22802.35762.17748
Total Debt
4.510.6112.8510.570.441.79
Net Cash (Debt)
217.86687.82744.37791.79761.72746.21
Net Cash Growth
-18.08%-7.60%-5.99%3.95%2.08%692.51%
Net Cash Per Share
1.113.493.703.953.794.24

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
75.11117.3285.8996.5581.82123.4
Capital Expenditures
-56.73-52.92-79.23-33.78-20.19-17.63
Free Cash Flow
18.3864.46.6762.7761.63105.77
Free Cash Flow Growth
-59.32%866.05%-89.38%1.86%-41.74%276.51%

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
35.53%37.10%33.24%34.99%29.95%34.59%
Operating Margin
21.20%23.21%19.37%21.70%18.22%23.23%
Pretax Margin
24.00%27.07%23.38%26.01%24.68%25.44%
Profit Margin
20.70%23.45%20.38%22.59%21.64%22.12%
FCF Margin
3.42%13.74%1.35%13.91%13.28%21.48%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Dividend Per Share
0.5420.5420.5000.3330.2380.198
Dividend Per Share Growth
30.00%8.34%50.02%40.16%19.98%-
Dividend Yield
4.10%2.84%3.50%2.33%2.08%1.21%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
23.4034.3028.5428.2922.9230.40
P/FCF Ratio
140.1358.55430.2745.9437.3731.30
PS Ratio
4.808.045.826.394.966.72