Ningbo Color Master Batch Co., Ltd. (SHE:301019)
China flag China · Delayed Price · Currency is CNY
15.40
-0.06 (-0.39%)
Aug 28, 2026, 9:30 AM CST

Ningbo Color Master Batch Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
515.12468.86493.08451.23464.15492.34
Revenue Growth
8.65%-4.91%9.28%-2.78%-5.73%14.62%
Gross Profit
190.22173.94163.91157.89139170.28
Operating Income
120.44108.8395.5197.9384.56114.39
Net Income
116.91109.96100.5101.94100.47108.88
Earnings Per Share
0.660.560.500.510.500.62
EPS Growth
24.96%11.66%-1.63%1.76%-19.23%-10.34%

Revenue by Geography

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Jan '23 Jan '22
China
467.21492.88451.03464.15492.34
Overseas
1.660.20.2--
Total
468.86493.08451.23464.15492.34

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
295.17688.43757.22802.35762.17748
Total Debt
1.540.6112.8510.570.441.79
Net Cash (Debt)
293.62687.82744.37791.79761.72746.21
Net Cash Growth
-59.87%-7.60%-5.99%3.95%2.08%692.51%
Net Cash Per Share
1.653.493.703.953.794.24

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
103.19117.3285.8996.5581.82123.4
Capital Expenditures
-55.81-52.92-79.23-33.78-20.19-17.63
Free Cash Flow
47.3864.46.6762.7761.63105.77
Free Cash Flow Growth
83.44%866.05%-89.38%1.86%-41.74%276.51%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
36.93%37.10%33.24%34.99%29.95%34.59%
Operating Margin
23.38%23.21%19.37%21.70%18.22%23.23%
Pretax Margin
26.32%27.07%23.38%26.01%24.68%25.44%
Profit Margin
22.70%23.45%20.38%22.59%21.64%22.12%
FCF Margin
9.20%13.74%1.35%13.91%13.28%21.48%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Dividend Per Share
0.5420.5420.5000.3330.2380.198
Dividend Per Share Growth
30.00%8.34%50.02%40.16%19.98%-
Dividend Yield
3.68%2.93%3.74%2.55%2.33%1.37%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
23.5634.3028.5428.2922.9230.40
P/FCF Ratio
64.5958.55430.2745.9437.3731.30
PS Ratio
5.948.045.826.394.966.72