Ningbo Color Master Batch Co., Ltd. (SHE:301019)
China flag China · Delayed Price · Currency is CNY
14.49
+0.43 (3.06%)
Jul 31, 2026, 3:04 PM CST

Ningbo Color Master Batch Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
490.05468.86493.08451.23464.15492.34
Revenue Growth
0.90%-4.91%9.28%-2.78%-5.73%14.62%
Gross Profit
182.68173.94163.91157.89139170.28
Operating Income
116.17108.8395.5197.9384.56114.39
Net Income
114.09109.96100.5101.94100.47108.88
Earnings Per Share
0.700.560.500.510.500.62
EPS Growth
33.54%11.66%-1.63%1.76%-19.23%-10.34%

Revenue by Geography

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Jan '23 Jan '22
China
467.21492.88451.03464.15492.34
Overseas
1.660.20.2--
Total
468.86493.08451.23464.15492.34

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
273.26688.43757.22802.35762.17748
Total Debt
0.230.6112.8510.570.441.79
Net Cash (Debt)
273.03687.82744.37791.79761.72746.21
Net Cash Growth
-8.64%-7.60%-5.99%3.95%2.08%692.51%
Net Cash Per Share
1.683.493.703.953.794.24

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
132.25117.3285.8996.5581.82123.4
Capital Expenditures
-54.33-52.92-79.23-33.78-20.19-17.63
Free Cash Flow
77.9264.46.6762.7761.63105.77
Free Cash Flow Growth
-866.05%-89.38%1.86%-41.74%276.51%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
37.28%37.10%33.24%34.99%29.95%34.59%
Operating Margin
23.71%23.21%19.37%21.70%18.22%23.23%
Pretax Margin
26.97%27.07%23.38%26.01%24.68%25.44%
Profit Margin
23.28%23.45%20.38%22.59%21.64%22.12%
FCF Margin
15.90%13.74%1.35%13.91%13.28%21.48%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Dividend Per Share
0.5420.5420.5000.3330.2380.198
Dividend Per Share Growth
30.00%8.34%50.02%40.16%19.98%-
Dividend Yield
3.74%2.93%3.74%2.55%2.33%1.37%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
20.6934.3028.5428.2922.9230.40
P/FCF Ratio
36.8158.55430.2745.9437.3731.30
PS Ratio
5.858.045.826.394.966.72