Ningbo Color Master Batch Co., Ltd. (SHE:301019)

Ningbo Color Master Batch Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan 29, 2026	Dec 31, 2024	Dec 31, 2023	Jan 1, 2023	Jan 1, 2022	Dec 31, 2020
Market Capitalization	3,905	2,868	2,884	2,303	3,310	-
Market Cap Growth	37.25%	-0.53%	25.22%	-30.44%	-	-
Enterprise Value	3,639	2,482	2,121	1,606	2,647	-
Last Close Price	23.67	16.54	16.16	12.66	17.93	-
PE Ratio	35.35	28.54	28.29	22.92	30.40	-
PS Ratio	8.28	5.82	6.39	4.96	6.72	-
PB Ratio	3.60	2.52	2.63	2.21	3.37	-
P/TBV Ratio	3.66	2.56	2.67	2.22	3.39	-
P/FCF Ratio	86.42	430.27	45.94	37.37	31.30	-
P/OCF Ratio	36.25	33.40	29.87	28.14	26.83	-
EV/Sales Ratio	7.72	5.03	4.70	3.46	5.38	-
EV/EBITDA Ratio	29.82	22.58	18.98	16.71	21.29	-
EV/EBIT Ratio	34.12	25.98	21.66	19.00	23.14	-
EV/FCF Ratio	80.54	372.25	33.79	26.07	25.02	-
Debt / Equity Ratio	0.00	0.01	0.01	0	0.00	-
Debt / EBITDA Ratio	0.01	0.12	0.09	0.00	0.01	-
Debt / FCF Ratio	0.02	1.93	0.17	0.01	0.02	-
Asset Turnover	0.39	0.41	0.40	0.43	0.65	1.08
Inventory Turnover	4.15	5.11	4.39	4.71	3.93	3.57
Quick Ratio	4.48	9.47	14.02	19.74	12.78	3.30
Current Ratio	8.79	10.19	14.93	21.31	13.85	4.75
Return on Equity (ROE)	10.15%	8.99%	9.52%	9.91%	16.16%	33.22%
Return on Assets (ROA)	5.54%	4.91%	5.36%	4.87%	9.41%	17.59%
Return on Invested Capital (ROIC)	16.37%	23.79%	28.93%	28.56%	39.09%	41.44%
Return on Capital Employed (ROCE)	9.80%	8.30%	8.80%	8.00%	11.50%	29.80%
Earnings Yield	2.85%	3.50%	3.54%	4.36%	3.29%	-
FCF Yield	1.16%	0.23%	2.18%	2.68%	3.19%	-
Dividend Yield	2.53%	3.63%	2.48%	2.25%	1.33%	-
Payout Ratio	88.90%	47.76%	47.09%	39.81%	-	4.96%
Buyback Yield / Dilution	0.31%	-0.23%	0.31%	-14.24%	-16.33%	-0.00%
Total Shareholder Return	2.88%	3.40%	2.79%	-11.99%	-15.00%	-0.00%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.