Inno Laser Technology Co., Ltd. (SHE:301021)
China · Delayed Price · Currency is CNY 54.87
-0.73 (-1.31%)
Feb 13, 2026, 3:04 PM CST
Inno Laser Technology Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 |
Operating Revenue | 484.92 | 433.17 | 357.2 | 308.59 | 381.73 | 331.54 |
Other Revenue | 13.51 | 13.51 | 10.7 | 11.17 | 9.24 | 7.5 |
| 498.42 | 446.68 | 367.9 | 319.76 | 390.98 | 339.05 | |
Revenue Growth (YoY) | 14.64% | 21.41% | 15.05% | -18.21% | 15.32% | -5.66% |
Cost of Revenue | 294.63 | 262.83 | 237.07 | 175.07 | 208.27 | 174.85 |
Gross Profit | 203.8 | 183.85 | 130.84 | 144.69 | 182.7 | 164.2 |
Selling, General & Admin | 76.1 | 84.37 | 77.38 | 72.17 | 72.24 | 53.97 |
Research & Development | 98.95 | 103.32 | 79.8 | 54.3 | 52.74 | 39.94 |
Other Operating Expenses | 7.18 | 4.9 | 4.19 | 2.87 | 3.09 | 3.3 |
Operating Expenses | 187.57 | 193.93 | 165.52 | 133.75 | 129.75 | 101.32 |
Operating Income | 16.23 | -10.08 | -34.69 | 10.95 | 52.95 | 62.88 |
Interest Expense | -1.05 | -0.96 | -0.5 | -0.36 | -2.2 | -5.27 |
Interest & Investment Income | 2.87 | 4.46 | 7.77 | 7.09 | 3.3 | 2.02 |
Currency Exchange Gain (Loss) | -0.43 | -0.43 | -0.86 | -4.27 | 1.51 | 1.83 |
Other Non Operating Income (Expenses) | -0.35 | -0.32 | -0.3 | 0.45 | -0.44 | -0.33 |
EBT Excluding Unusual Items | 17.27 | -7.33 | -28.59 | 13.85 | 55.12 | 61.12 |
Gain (Loss) on Sale of Investments | 0.38 | 0.03 | 0 | 0.02 | 0.05 | - |
Gain (Loss) on Sale of Assets | 0.04 | -0.03 | -0 | - | 0.39 | 0.08 |
Asset Writedown | -4.8 | -0.6 | -0.01 | -0 | -0.01 | -0.03 |
Other Unusual Items | 18.97 | 20.74 | 13.49 | 6.82 | 24.35 | 12.14 |
Pretax Income | 31.86 | 12.81 | -15.11 | 20.69 | 79.9 | 73.32 |
Income Tax Expense | -7.68 | -4.99 | -9.76 | -3.18 | 3.83 | 7.7 |
Earnings From Continuing Operations | 39.54 | 17.8 | -5.34 | 23.87 | 76.07 | 65.62 |
Minority Interest in Earnings | 3.53 | 4.03 | 0.84 | -1.3 | -1.16 | -0.05 |
Net Income | 43.06 | 21.83 | -4.5 | 22.57 | 74.91 | 65.57 |
Net Income to Common | 43.06 | 21.83 | -4.5 | 22.57 | 74.91 | 65.57 |
Net Income Growth | 1535.65% | - | - | -69.86% | 14.24% | -9.00% |
Shares Outstanding (Basic) | 151 | 151 | 151 | 152 | 133 | 114 |
Shares Outstanding (Diluted) | 152 | 152 | 151 | 152 | 133 | 114 |
Shares Change (YoY) | 0.48% | 0.15% | -0.41% | 14.67% | 16.73% | -0.64% |
EPS (Basic) | 0.28 | 0.14 | -0.03 | 0.15 | 0.56 | 0.58 |
EPS (Diluted) | 0.28 | 0.14 | -0.03 | 0.15 | 0.56 | 0.58 |
EPS Growth | 1527.90% | - | - | -73.72% | -2.13% | -8.41% |
Free Cash Flow | -1.07 | -57.99 | -30.95 | 59.84 | -4.45 | 51.43 |
Free Cash Flow Per Share | -0.01 | -0.38 | -0.20 | 0.39 | -0.03 | 0.45 |
Dividend Per Share | 0.100 | 0.100 | - | 0.100 | 0.120 | - |
Dividend Growth | - | - | - | -16.67% | - | - |
Gross Margin | 40.89% | 41.16% | 35.56% | 45.25% | 46.73% | 48.43% |
Operating Margin | 3.26% | -2.26% | -9.43% | 3.42% | 13.54% | 18.55% |
Profit Margin | 8.64% | 4.89% | -1.22% | 7.06% | 19.16% | 19.34% |
Free Cash Flow Margin | -0.21% | -12.98% | -8.41% | 18.71% | -1.14% | 15.17% |
EBITDA | 42.77 | 12.67 | -16.98 | 28.38 | 69.45 | 77.56 |
EBITDA Margin | 8.58% | 2.84% | -4.62% | 8.88% | 17.76% | 22.88% |
D&A For EBITDA | 26.54 | 22.75 | 17.7 | 17.43 | 16.5 | 14.68 |
EBIT | 16.23 | -10.08 | -34.69 | 10.95 | 52.95 | 62.88 |
EBIT Margin | 3.26% | -2.26% | -9.43% | 3.42% | 13.54% | 18.55% |
Effective Tax Rate | - | - | - | - | 4.79% | 10.50% |
Revenue as Reported | 498.42 | 446.68 | 367.9 | 319.76 | 390.98 | 339.05 |
Advertising Expenses | - | - | - | - | 2.37 | 1.07 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.