Inno Laser Technology Co., Ltd. (SHE:301021)
China
· Delayed Price · Currency is CNY 27.73
-0.29 (-1.03%)
Jun 6, 2025, 2:45 PM CST
Inno Laser Technology Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | 2016 - 2019 |
| Operating Revenue | 439.71 | 433.17 | 357.2 | 308.59 | 381.73 | 331.54 | Upgrade
|
| Other Revenue | 13.51 | 13.51 | 10.7 | 11.17 | 9.24 | 7.5 | Upgrade
|
| Revenue | 453.22 | 446.68 | 367.9 | 319.76 | 390.98 | 339.05 | Upgrade
|
| Revenue Growth (YoY) | 16.64% | 21.41% | 15.05% | -18.21% | 15.32% | -5.66% | Upgrade
|
| Cost of Revenue | 266.32 | 262.83 | 237.07 | 175.07 | 208.27 | 174.85 | Upgrade
|
| Gross Profit | 186.9 | 183.85 | 130.84 | 144.69 | 182.7 | 164.2 | Upgrade
|
| Selling, General & Admin | 83.02 | 84.37 | 77.38 | 72.17 | 72.24 | 53.97 | Upgrade
|
| Research & Development | 100.48 | 103.32 | 79.8 | 54.3 | 52.74 | 39.94 | Upgrade
|
| Other Operating Expenses | 4.77 | 4.9 | 4.19 | 2.87 | 3.09 | 3.3 | Upgrade
|
| Operating Expenses | 187.85 | 193.93 | 165.52 | 133.75 | 129.75 | 101.32 | Upgrade
|
| Operating Income | -0.95 | -10.08 | -34.69 | 10.95 | 52.95 | 62.88 | Upgrade
|
| Interest Expense | -1.01 | -0.96 | -0.5 | -0.36 | -2.2 | -5.27 | Upgrade
|
| Interest & Investment Income | 3.9 | 4.46 | 7.77 | 7.09 | 3.3 | 2.02 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.43 | -0.43 | -0.86 | -4.27 | 1.51 | 1.83 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.13 | -0.32 | -0.3 | 0.45 | -0.44 | -0.33 | Upgrade
|
| EBT Excluding Unusual Items | 1.38 | -7.33 | -28.59 | 13.85 | 55.12 | 61.12 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.4 | 0.03 | 0 | 0.02 | 0.05 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.06 | -0.03 | -0 | - | 0.39 | 0.08 | Upgrade
|
| Asset Writedown | -1.6 | -0.6 | -0.01 | -0 | -0.01 | -0.03 | Upgrade
|
| Other Unusual Items | 20.75 | 20.74 | 13.49 | 6.82 | 24.35 | 12.14 | Upgrade
|
| Pretax Income | 20.99 | 12.81 | -15.11 | 20.69 | 79.9 | 73.32 | Upgrade
|
| Income Tax Expense | -3.96 | -4.99 | -9.76 | -3.18 | 3.83 | 7.7 | Upgrade
|
| Earnings From Continuing Operations | 24.95 | 17.8 | -5.34 | 23.87 | 76.07 | 65.62 | Upgrade
|
| Minority Interest in Earnings | 4.36 | 4.03 | 0.84 | -1.3 | -1.16 | -0.05 | Upgrade
|
| Net Income | 29.31 | 21.83 | -4.5 | 22.57 | 74.91 | 65.57 | Upgrade
|
| Net Income to Common | 29.31 | 21.83 | -4.5 | 22.57 | 74.91 | 65.57 | Upgrade
|
| Net Income Growth | - | - | - | -69.86% | 14.24% | -9.00% | Upgrade
|
| Shares Outstanding (Basic) | 151 | 151 | 151 | 152 | 133 | 114 | Upgrade
|
| Shares Outstanding (Diluted) | 152 | 152 | 151 | 152 | 133 | 114 | Upgrade
|
| Shares Change (YoY) | 0.12% | 0.15% | -0.41% | 14.67% | 16.73% | -0.64% | Upgrade
|
| EPS (Basic) | 0.19 | 0.14 | -0.03 | 0.15 | 0.56 | 0.58 | Upgrade
|
| EPS (Diluted) | 0.19 | 0.14 | -0.03 | 0.15 | 0.56 | 0.58 | Upgrade
|
| EPS Growth | - | - | - | -73.72% | -2.13% | -8.41% | Upgrade
|
| Free Cash Flow | -34.25 | -57.99 | -30.95 | 59.84 | -4.45 | 51.43 | Upgrade
|
| Free Cash Flow Per Share | -0.23 | -0.38 | -0.20 | 0.39 | -0.03 | 0.45 | Upgrade
|
| Dividend Per Share | 0.100 | 0.100 | - | 0.100 | 0.120 | - | Upgrade
|
| Dividend Growth | - | - | - | -16.67% | - | - | Upgrade
|
| Gross Margin | 41.24% | 41.16% | 35.56% | 45.25% | 46.73% | 48.43% | Upgrade
|
| Operating Margin | -0.21% | -2.26% | -9.43% | 3.42% | 13.54% | 18.55% | Upgrade
|
| Profit Margin | 6.47% | 4.89% | -1.22% | 7.06% | 19.16% | 19.34% | Upgrade
|
| Free Cash Flow Margin | -7.56% | -12.98% | -8.41% | 18.71% | -1.14% | 15.17% | Upgrade
|
| EBITDA | 23.07 | 12.67 | -16.98 | 28.38 | 69.45 | 77.56 | Upgrade
|
| EBITDA Margin | 5.09% | 2.84% | -4.62% | 8.88% | 17.76% | 22.88% | Upgrade
|
| D&A For EBITDA | 24.02 | 22.75 | 17.7 | 17.43 | 16.5 | 14.68 | Upgrade
|
| EBIT | -0.95 | -10.08 | -34.69 | 10.95 | 52.95 | 62.88 | Upgrade
|
| EBIT Margin | -0.21% | -2.26% | -9.43% | 3.42% | 13.54% | 18.55% | Upgrade
|
| Effective Tax Rate | - | - | - | - | 4.79% | 10.50% | Upgrade
|
| Revenue as Reported | 453.22 | 446.68 | 367.9 | 319.76 | 390.98 | 339.05 | Upgrade
|
| Advertising Expenses | - | - | - | - | 2.37 | 1.07 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.