Qingdao Hi-Tech Moulds & Plastics Technology Co., Ltd. (SHE:301022)
China flag China · Delayed Price · Currency is CNY
21.52
-0.71 (-3.19%)
Sep 11, 2026, 3:04 PM CST

SHE:301022 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
843.99825.58678.85572.44500.32592.34
Revenue Growth
11.69%21.62%18.59%14.41%-15.53%30.03%
Gross Profit
130.81134.1599.64117.45112.4119.75
Operating Income
25.4239.6136.4523.5933.5450.21
Net Income
-2.352.7415.7623.2954.3760.32
Earnings Per Share
-0.020.590.190.280.650.83
EPS Growth
-215.65%-32.80%-57.21%-21.14%-24.38%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Jan '23 Jan '22
New Energy Vehicles
231.31165.5673.1943.8229.29
Traditional Fuel Vehicles
567.51496.91483.62449.88557.97
Other
26.7616.3815.636.625.08
Total
825.58678.85572.44500.32592.34

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
347.24212.65342.45442.36278.19542.24
Total Debt
342.22165.59289.56284.684.661.15
Net Cash (Debt)
5.0147.0652.89157.68273.53541.09
Net Cash Growth
--11.02%-66.46%-42.35%-49.45%771.04%
Net Cash Per Share
0.050.530.631.893.297.43

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
117.2942.1786.25-42.88-9.6560.41
Capital Expenditures
-277.44-302.35-178.42-160.71-191.24-56.14
Free Cash Flow
-160.16-260.18-92.17-203.59-200.894.27
Free Cash Flow Growth
------69.72%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
15.50%16.25%14.68%20.52%22.46%20.22%
Operating Margin
3.01%4.80%5.37%4.12%6.70%8.48%
Pretax Margin
-0.25%7.41%1.21%4.15%11.68%10.97%
Profit Margin
-0.27%6.39%2.32%4.07%10.87%10.18%
FCF Margin
-18.98%-31.51%-13.58%-35.57%-40.15%0.72%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Dividend Per Share
0.3000.3000.3000.2600.2310.231
Dividend Per Share Growth
0.01%0%15.38%12.65%0%-
Dividend Yield
1.27%0.92%1.51%0.99%1.17%0.68%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
-62.42109.1997.4731.6149.21
P/FCF Ratio
-----695.43
PS Ratio
2.543.992.533.973.445.01