Qingdao Hi-Tech Moulds & Plastics Technology Co., Ltd. (SHE:301022)
China · Delayed Price · Currency is CNY 28.95
-0.10 (-0.34%)
May 28, 2026, 3:04 PM CST
SHE:301022 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Operating Revenue | 828.83 | 816.29 | 674.64 | 569.02 | 494.97 | 589.04 |
Other Revenue | 9.29 | 9.29 | 4.21 | 3.41 | 5.34 | 3.29 |
| 838.12 | 825.58 | 678.85 | 572.44 | 500.32 | 592.34 | |
Revenue Growth (YoY) | 14.65% | 21.62% | 18.59% | 14.41% | -15.53% | 30.03% |
Cost of Revenue | 701.21 | 691.43 | 579.21 | 454.98 | 387.92 | 472.59 |
Gross Profit | 136.9 | 134.15 | 99.64 | 117.45 | 112.4 | 119.75 |
Selling, General & Admin | 54.48 | 52.89 | 46.28 | 41.77 | 37.82 | 39.22 |
Research & Development | 30.22 | 29.64 | 28.33 | 24.56 | 20.58 | 20.35 |
Other Operating Expenses | 6.43 | 6.53 | 3.3 | 2.14 | 2.2 | 4.16 |
Operating Expenses | 98.35 | 94.53 | 63.19 | 93.86 | 78.86 | 69.54 |
Operating Income | 38.55 | 39.61 | 36.45 | 23.59 | 33.54 | 50.21 |
Interest Expense | -9.05 | -15.09 | -31.86 | -16.39 | -0.61 | -1.88 |
Interest & Investment Income | 3.66 | 4.28 | 9.93 | 5.64 | 10.82 | 6.2 |
Currency Exchange Gain (Loss) | 26.85 | 26.85 | -6.67 | 8.61 | 9.38 | -14.77 |
Other Non Operating Income (Expenses) | -28.3 | -0.12 | -0.61 | -0.31 | -0.28 | -0.28 |
EBT Excluding Unusual Items | 31.72 | 55.55 | 7.24 | 21.14 | 52.85 | 39.48 |
Gain (Loss) on Sale of Investments | 1.8 | 0.89 | -0.26 | 0.19 | -3.36 | 3.79 |
Gain (Loss) on Sale of Assets | 0.93 | 0.83 | 0.02 | 0.11 | 0.33 | 1.7 |
Asset Writedown | 1.37 | - | - | - | - | - |
Other Unusual Items | 3.95 | 3.94 | 1.2 | 2.3 | 8.63 | 20.02 |
Pretax Income | 39.76 | 61.21 | 8.21 | 23.74 | 58.45 | 64.98 |
Income Tax Expense | 6.31 | 8.47 | -7.55 | 0.45 | 4.09 | 4.66 |
Earnings From Continuing Operations | 33.45 | 52.74 | 15.76 | 23.29 | 54.37 | 60.32 |
Minority Interest in Earnings | - | - | - | -0 | -0 | -0 |
Net Income | 33.45 | 52.74 | 15.76 | 23.29 | 54.37 | 60.32 |
Net Income to Common | 33.45 | 52.74 | 15.76 | 23.29 | 54.37 | 60.32 |
Net Income Growth | 13.63% | 234.71% | -32.34% | -57.17% | -9.88% | -11.77% |
Shares Outstanding (Basic) | 93 | 89 | 84 | 83 | 83 | 73 |
Shares Outstanding (Diluted) | 93 | 89 | 84 | 83 | 83 | 73 |
Shares Change (YoY) | 9.84% | 6.04% | 0.68% | 0.10% | 14.29% | 16.67% |
EPS (Basic) | 0.36 | 0.59 | 0.19 | 0.28 | 0.65 | 0.83 |
EPS (Diluted) | 0.36 | 0.59 | 0.19 | 0.28 | 0.65 | 0.83 |
EPS Growth | 3.44% | 215.65% | -32.80% | -57.21% | -21.14% | -24.38% |
Free Cash Flow | -264.7 | -260.18 | -92.17 | -203.59 | -200.89 | 4.27 |
Free Cash Flow Per Share | -2.85 | -2.93 | -1.10 | -2.44 | -2.41 | 0.06 |
Dividend Per Share | 0.300 | 0.300 | 0.300 | 0.260 | 0.231 | 0.231 |
Dividend Growth | - | - | 15.38% | 12.65% | - | - |
Gross Margin | 16.34% | 16.25% | 14.68% | 20.52% | 22.46% | 20.22% |
Operating Margin | 4.60% | 4.80% | 5.37% | 4.12% | 6.70% | 8.48% |
Profit Margin | 3.99% | 6.39% | 2.32% | 4.07% | 10.87% | 10.18% |
Free Cash Flow Margin | -31.58% | -31.51% | -13.58% | -35.57% | -40.15% | 0.72% |
EBITDA | 91.33 | 90.41 | 79.32 | 58.74 | 54.97 | 68.52 |
EBITDA Margin | 10.90% | 10.95% | 11.68% | 10.26% | 10.99% | 11.57% |
D&A For EBITDA | 52.77 | 50.79 | 42.87 | 35.15 | 21.43 | 18.31 |
EBIT | 38.55 | 39.61 | 36.45 | 23.59 | 33.54 | 50.21 |
EBIT Margin | 4.60% | 4.80% | 5.37% | 4.12% | 6.70% | 8.48% |
Effective Tax Rate | 15.88% | 13.84% | - | 1.91% | 6.99% | 7.17% |
Revenue as Reported | 838.12 | 825.58 | 678.85 | 572.44 | 500.32 | 592.34 |
Advertising Expenses | - | 0.11 | 0.21 | 0.16 | - | 0.11 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.