Xi'an Sinofuse Electric Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 26, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022
Market Capitalization	16,641	11,562	6,894	8,666	10,803	10,082
Market Cap Growth	109.35%	67.71%	-20.45%	-19.77%	7.15%	-
Enterprise Value	16,585	11,556	6,977	8,711	10,698	9,720
Last Close Price	168.37	112.19	69.84	86.98	107.94	100.22
PE Ratio	36.42	28.54	36.88	74.08	70.24	125.28
Forward PE	29.68	27.10	28.60	35.05	54.97	45.58
PS Ratio	6.89	5.32	4.85	8.18	14.32	26.19
PB Ratio	10.12	7.28	5.94	8.79	12.90	13.94
P/TBV Ratio	10.68	7.70	6.26	9.07	13.29	14.18
P/FCF Ratio	63.77	51.63	-	-	-	-
P/OCF Ratio	32.64	26.71	56.41	102.31	284.81	402.17
EV/Sales Ratio	6.87	5.32	4.91	8.22	14.18	25.25
EV/EBITDA Ratio	29.55	23.37	27.09	53.59	60.74	118.49
EV/EBIT Ratio	32.65	25.64	31.34	63.20	64.55	127.34
EV/FCF Ratio	63.55	51.60	-	-	-	-
Debt / Equity Ratio	0.29	0.22	0.31	0.19	0.04	0.00
Debt / EBITDA Ratio	0.84	0.68	1.36	1.13	0.20	0.02
Debt / FCF Ratio	1.81	1.53	-	-	-	-
Net Debt / Equity Ratio	-0.04	-0.05	0.06	-0.03	-0.22	-0.48
Net Debt / EBITDA Ratio	-0.12	-0.17	0.27	-0.19	-1.03	-4.23
Net Debt / FCF Ratio	-0.25	-0.37	-3.63	0.29	1.20	2.98
Asset Turnover	0.80	0.81	0.73	0.70	0.65	0.57
Inventory Turnover	4.60	5.07	3.81	2.77	2.58	2.78
Quick Ratio	1.44	1.60	1.40	1.30	1.51	2.63
Current Ratio	1.70	1.84	1.65	1.63	1.98	3.12
Return on Equity (ROE)	31.49%	29.26%	17.43%	12.83%	19.71%	16.59%
Return on Assets (ROA)	10.55%	10.50%	7.09%	5.65%	8.85%	7.07%
Return on Invested Capital (ROIC)	30.17%	30.22%	17.50%	14.69%	28.33%	23.99%
Return on Capital Employed (ROCE)	25.80%	24.10%	17.30%	14.00%	19.20%	10.50%
Earnings Yield	2.75%	3.50%	2.71%	1.35%	1.42%	0.80%
FCF Yield	1.57%	1.94%	-0.28%	-1.24%	-1.39%	-1.16%
Dividend Yield	0.31%	0.46%	0.73%	0.47%	0.38%	0.40%
Payout Ratio	13.55%	15.37%	28.25%	39.34%	26.50%	0.01%
Buyback Yield / Dilution	3.52%	3.57%	-0.26%	-4.42%	-12.03%	-18.60%
Total Shareholder Return	3.82%	4.04%	0.46%	-3.95%	-11.65%	-18.19%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.