Xi'an Sinofuse Electric Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 6, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022
Market Capitalization	15,787	11,562	6,894	8,666	10,803	10,082
Market Cap Growth	97.68%	67.71%	-20.45%	-19.77%	7.15%	-
Enterprise Value	15,731	11,556	6,977	8,711	10,698	9,720
Last Close Price	159.73	112.19	69.84	86.98	107.94	100.22
PE Ratio	34.55	28.54	36.88	74.08	70.24	125.28
Forward PE	28.15	27.10	28.60	35.05	54.97	45.58
PS Ratio	6.54	5.32	4.85	8.18	14.32	26.19
PB Ratio	9.60	7.28	5.94	8.79	12.90	13.94
P/TBV Ratio	10.13	7.70	6.26	9.07	13.29	14.18
P/FCF Ratio	60.50	51.63	-	-	-	-
P/OCF Ratio	30.96	26.71	56.41	102.31	284.81	402.17
EV/Sales Ratio	6.52	5.32	4.91	8.22	14.18	25.25
EV/EBITDA Ratio	26.36	21.50	27.37	53.59	60.74	118.49
EV/EBIT Ratio	28.87	23.56	31.36	63.20	64.55	127.34
EV/FCF Ratio	60.28	51.60	-	-	-	-
Debt / Equity Ratio	0.29	0.22	0.31	0.19	0.04	0.00
Debt / EBITDA Ratio	0.79	0.64	1.37	1.13	0.20	0.02
Debt / FCF Ratio	1.81	1.53	-	-	-	-
Net Debt / Equity Ratio	-0.04	-0.05	0.06	-0.03	-0.22	-0.48
Net Debt / EBITDA Ratio	-0.11	-0.15	0.28	-0.19	-1.03	-4.23
Net Debt / FCF Ratio	-0.25	-0.37	-3.63	0.29	1.20	2.98
Asset Turnover	0.80	0.81	0.73	0.70	0.65	0.57
Inventory Turnover	4.54	5.00	3.81	2.77	2.58	2.78
Quick Ratio	1.44	1.60	1.40	1.30	1.51	2.63
Current Ratio	1.70	1.84	1.65	1.63	1.98	3.12
Return on Equity (ROE)	31.49%	29.26%	17.43%	12.83%	19.71%	16.59%
Return on Assets (ROA)	11.32%	11.43%	7.09%	5.65%	8.85%	7.07%
Return on Invested Capital (ROIC)	32.36%	32.88%	17.49%	14.69%	28.33%	23.99%
Return on Capital Employed (ROCE)	27.70%	26.20%	17.30%	14.00%	19.20%	10.50%
Earnings Yield	2.90%	3.50%	2.71%	1.35%	1.42%	0.80%
FCF Yield	1.65%	1.94%	-0.28%	-1.24%	-1.39%	-1.16%
Dividend Yield	0.32%	-	0.73%	0.47%	0.38%	0.40%
Payout Ratio	15.57%	15.37%	28.25%	39.34%	26.50%	0.01%
Buyback Yield / Dilution	3.52%	3.70%	-0.39%	-4.42%	-12.03%	-18.60%
Total Shareholder Return	3.83%	3.70%	0.33%	-3.95%	-11.65%	-18.19%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.