Zhejiang Xinchai Co.,Ltd (SHE:301032)
China flag China · Delayed Price · Currency is CNY
9.03
+0.17 (1.92%)
Nov 2, 2026, 4:00 PM EST

Zhejiang Xinchai Co.,Ltd Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Jan '25 Dec '23 Jan '23 Jan '22
Revenue
2,3492,3312,2602,3162,0942,483
Revenue Growth
0.94%3.13%-2.40%10.58%-15.64%0.88%
Gross Profit
248.32251.45210.42173.87178.21272.66
Operating Income
113.4898.7765.8511.58-12.4548.47
Net Income
112.43107.2979.1131.9622.1779.61
Earnings Per Share
0.460.440.330.130.090.39
EPS Growth
20.66%33.33%153.85%44.44%-76.92%-25.00%

Revenue by Segment

Fiscal Year
FY 2025FY 2024FY 2023
Period EndingDec '25 Jan '25 Dec '23
Oil Pump
2,0242,0232,092
Parts
237.73229.79216.2
Motors
62.071-
Unallocated Others
6.695.977.43
Total
2,3312,2602,316

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Jan '25 Dec '23 Jan '23 Jan '22
Cash & Investments
894.95781.64546.92572.72725.56512.15
Total Debt
88.6678.5962.6183.3176.69158.92
Net Cash (Debt)
806.29703.05484.31489.42648.87353.24
Net Cash Growth
28.15%45.16%-1.04%-24.57%83.69%-30.28%
Net Cash Per Share
3.312.882.021.992.631.73

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Jan '25 Dec '23 Jan '23 Jan '22
Operating Cash Flow
228.62233.9350.85-234.83212.55-300.93
Capital Expenditures
-12.4-2.87-9.31-4.22-3.38-26.88
Free Cash Flow
216.22231.0541.54-239.05209.17-327.81
Free Cash Flow Growth
6.35%456.21%----

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Jan '25 Dec '23 Jan '23 Jan '22
Gross Margin
10.57%10.79%9.31%7.51%8.51%10.98%
Operating Margin
4.83%4.24%2.91%0.50%-0.59%1.95%
Pretax Margin
5.05%4.82%3.49%1.09%0.69%3.23%
Profit Margin
4.78%4.60%3.50%1.38%1.06%3.21%
FCF Margin
9.20%9.91%1.84%-10.32%9.99%-13.21%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Jan '25 Dec '23 Jan '23 Jan '22
Dividend Per Share
0.1300.1300.1000.0300.0200.100
Dividend Per Share Growth
30.00%30.00%233.33%50.00%-80.00%-
Dividend Yield
1.44%1.08%1.06%0.30%0.27%0.78%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Jan '25 Dec '23 Jan '23 Jan '22
PE Ratio
19.5927.0428.6276.4381.6838.80
P/FCF Ratio
10.0712.5654.51-8.66-
PS Ratio
0.931.241.001.060.871.24