Zhejiang Xinchai Co.,Ltd (SHE:301032)
China flag China · Delayed Price · Currency is CNY
9.47
+0.13 (1.39%)
At close: Jul 31, 2026

Zhejiang Xinchai Co.,Ltd Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Jan '25 Dec '23 Jan '23 Jan '22
Revenue
2,3312,3312,2602,3162,0942,483
Revenue Growth
2.24%3.13%-2.40%10.58%-15.64%0.88%
Gross Profit
257.67251.45210.42173.87178.21272.66
Operating Income
98.1198.7765.8511.58-12.4548.47
Net Income
112.27107.2979.1131.9622.1779.61
Earnings Per Share
0.460.440.330.130.090.39
EPS Growth
35.30%33.33%153.85%44.44%-76.92%-25.00%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023
Period EndingDec '25 Jan '25 Dec '23
Oil Pump
2,0242,0232,092
Parts
237.73229.79216.2
Unallocated Others
6.695.977.43
Motors
62.071-
Total
2,3312,2602,316

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Jan '25 Dec '23 Jan '23 Jan '22
Cash & Investments
714.23781.64546.92572.72725.56512.15
Total Debt
61.3578.5962.6183.3176.69158.92
Net Cash (Debt)
652.88703.05484.31489.42648.87353.24
Net Cash Growth
31.74%45.16%-1.04%-24.57%83.69%-30.28%
Net Cash Per Share
2.682.882.021.992.631.73

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Jan '25 Dec '23 Jan '23 Jan '22
Operating Cash Flow
208.24233.9350.85-234.83212.55-300.93
Capital Expenditures
-3.47-2.87-9.31-4.22-3.38-26.88
Free Cash Flow
204.77231.0541.54-239.05209.17-327.81
Free Cash Flow Growth
493.03%456.21%----

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Jan '25 Dec '23 Jan '23 Jan '22
Gross Margin
11.05%10.79%9.31%7.51%8.51%10.98%
Operating Margin
4.21%4.24%2.91%0.50%-0.59%1.95%
Pretax Margin
5.08%4.82%3.49%1.09%0.69%3.23%
Profit Margin
4.82%4.60%3.50%1.38%1.06%3.21%
FCF Margin
8.78%9.91%1.84%-10.32%9.99%-13.21%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Jan '25 Dec '23 Jan '23 Jan '22
Dividend Per Share
0.1300.1300.1000.0300.0200.100
Dividend Per Share Growth
30.00%30.00%233.33%50.00%-80.00%-
Dividend Yield
1.37%1.09%1.09%0.30%0.27%0.81%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Jan '25 Dec '23 Jan '23 Jan '22
PE Ratio
20.5727.0428.6276.4381.6838.80
P/FCF Ratio
11.1512.5654.51-8.66-
PS Ratio
0.981.241.001.060.871.24