Sino Biological,Inc. (SHE:301047)
China
· Delayed Price · Currency is CNY 60.43
+0.03 (0.05%)
At close: Apr 30, 2025, 2:57 PM CST
Sino Biological,Inc. Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2017 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | 2017 - 2019 |
| Operating Revenue | 590.24 | 587.29 | 630.95 | 574.6 | 965.27 | 1,596 | Upgrade
|
| Other Revenue | 26.38 | 26.38 | 15.44 | - | - | - | Upgrade
|
| Revenue | 616.62 | 613.67 | 646.39 | 574.6 | 965.27 | 1,596 | Upgrade
|
| Revenue Growth (YoY) | -3.90% | -5.06% | 12.49% | -40.47% | -39.53% | 782.77% | Upgrade
|
| Cost of Revenue | 178.74 | 170.98 | 125.85 | 95.01 | 68.98 | 55.76 | Upgrade
|
| Gross Profit | 437.88 | 442.69 | 520.54 | 479.59 | 896.29 | 1,541 | Upgrade
|
| Selling, General & Admin | 311.8 | 305.19 | 280.26 | 207.29 | 141.48 | 140.37 | Upgrade
|
| Research & Development | 91.47 | 91.21 | 87.45 | 60.15 | 40.13 | 24.94 | Upgrade
|
| Other Operating Expenses | 10.33 | 8.74 | 6.03 | 8.36 | 13.45 | 23.49 | Upgrade
|
| Operating Expenses | 418.27 | 413.4 | 384.78 | 276.06 | 199.74 | 199.24 | Upgrade
|
| Operating Income | 19.61 | 29.29 | 135.76 | 203.53 | 696.56 | 1,341 | Upgrade
|
| Interest Expense | -3.79 | -3.98 | -3.73 | -2.77 | -2.01 | - | Upgrade
|
| Interest & Investment Income | 93.91 | 103.6 | 136.28 | 129.49 | 54.58 | 3.68 | Upgrade
|
| Currency Exchange Gain (Loss) | -1.6 | -1.6 | 1.84 | 12.05 | -8.07 | -35.67 | Upgrade
|
| Other Non Operating Income (Expenses) | -3.49 | -0.62 | -0.45 | -0.4 | -0.63 | -2.59 | Upgrade
|
| EBT Excluding Unusual Items | 104.64 | 126.7 | 269.71 | 341.9 | 740.43 | 1,307 | Upgrade
|
| Gain (Loss) on Sale of Investments | -2.16 | 4.88 | 10.98 | -14.38 | 34.14 | 6.4 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.16 | -0.35 | 0.05 | 0.21 | -0.01 | - | Upgrade
|
| Asset Writedown | -1.44 | - | - | - | - | - | Upgrade
|
| Other Unusual Items | 10.1 | 10.1 | 7.21 | 14.78 | 70.89 | - | Upgrade
|
| Pretax Income | 110.99 | 141.33 | 287.95 | 342.51 | 845.45 | 1,313 | Upgrade
|
| Income Tax Expense | 10.18 | 19.41 | 27.82 | 39.55 | 125.44 | 185.5 | Upgrade
|
| Net Income | 100.8 | 121.93 | 260.13 | 302.96 | 720.01 | 1,128 | Upgrade
|
| Net Income to Common | 100.8 | 121.93 | 260.13 | 302.96 | 720.01 | 1,128 | Upgrade
|
| Net Income Growth | -54.22% | -53.13% | -14.14% | -57.92% | -36.15% | 2996.89% | Upgrade
|
| Shares Outstanding (Basic) | 126 | 128 | 129 | 114 | 108 | 97 | Upgrade
|
| Shares Outstanding (Diluted) | 126 | 128 | 129 | 114 | 108 | 97 | Upgrade
|
| Shares Change (YoY) | -2.43% | -0.97% | 13.44% | 5.79% | 11.11% | 904.00% | Upgrade
|
| EPS (Basic) | 0.80 | 0.95 | 2.01 | 2.66 | 6.69 | 11.64 | Upgrade
|
| EPS (Diluted) | 0.80 | 0.95 | 2.01 | 2.66 | 6.69 | 11.64 | Upgrade
|
| EPS Growth | -53.08% | -52.67% | -24.30% | -60.22% | -42.53% | 208.46% | Upgrade
|
| Free Cash Flow | 46.69 | 43.78 | -720.8 | 93.34 | 594.72 | 1,075 | Upgrade
|
| Free Cash Flow Per Share | 0.37 | 0.34 | -5.58 | 0.82 | 5.52 | 11.09 | Upgrade
|
| Dividend Per Share | 1.000 | 1.000 | 2.000 | 2.000 | 5.263 | - | Upgrade
|
| Dividend Growth | -50.00% | -50.00% | - | -62.00% | - | - | Upgrade
|
| Gross Margin | 71.01% | 72.14% | 80.53% | 83.47% | 92.85% | 96.51% | Upgrade
|
| Operating Margin | 3.18% | 4.77% | 21.00% | 35.42% | 72.16% | 84.03% | Upgrade
|
| Profit Margin | 16.35% | 19.87% | 40.24% | 52.73% | 74.59% | 70.64% | Upgrade
|
| Free Cash Flow Margin | 7.57% | 7.13% | -111.51% | 16.24% | 61.61% | 67.32% | Upgrade
|
| EBITDA | 89.29 | 94.29 | 182.03 | 221.27 | 708.9 | 1,352 | Upgrade
|
| EBITDA Margin | 14.48% | 15.36% | 28.16% | 38.51% | 73.44% | 84.71% | Upgrade
|
| D&A For EBITDA | 69.68 | 65 | 46.26 | 17.74 | 12.35 | 10.93 | Upgrade
|
| EBIT | 19.61 | 29.29 | 135.76 | 203.53 | 696.56 | 1,341 | Upgrade
|
| EBIT Margin | 3.18% | 4.77% | 21.00% | 35.42% | 72.16% | 84.03% | Upgrade
|
| Effective Tax Rate | 9.18% | 13.73% | 9.66% | 11.55% | 14.84% | 14.13% | Upgrade
|
| Revenue as Reported | 616.62 | 613.67 | 646.39 | 574.6 | 965.27 | - | Upgrade
|
| Advertising Expenses | - | 28.18 | 34.43 | 36.95 | 25.14 | 25.11 | Upgrade
|
Updated Oct 22, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.