Chengdu RML Technology Co., Ltd. (SHE:301050)
China · Delayed Price · Currency is CNY 24.51
-1.48 (-5.69%)
Oct 27, 2026, 4:00 PM EDT
Chengdu RML Technology Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Operating Revenue | 134.25 | 740.5 | 1,180 | 885.81 | 859.36 | 734.11 |
Other Revenue | - | - | - | - | 0.92 | 0.91 |
| 134.25 | 740.5 | 1,180 | 885.81 | 860.28 | 735.02 | |
Revenue Growth | -80.77% | -37.23% | 33.18% | 2.97% | 17.04% | 114.90% |
Cost of Revenue | 112.02 | 519.82 | 697.4 | 457.85 | 484.62 | 423.46 |
Gross Profit | 22.23 | 220.67 | 482.35 | 427.96 | 375.66 | 311.55 |
Selling, General & Admin | 31.59 | 49.41 | 89.94 | 67.32 | 50.55 | 54.74 |
Research & Development | 42.22 | 65.93 | 84.03 | 65.91 | 47.96 | 33.57 |
Other Operating Expenses | 5.27 | -57.52 | -53.99 | 0.86 | 9.62 | -1.88 |
Operating Expenses | 165.56 | 72.65 | 167.59 | 146.08 | 125.52 | 88.94 |
Operating Income | -143.32 | 148.02 | 314.76 | 281.88 | 250.15 | 222.61 |
Interest Expense | -8.5 | -0.45 | -0.51 | -0.38 | -1.15 | -4.41 |
Interest & Investment Income | - | 20.67 | 44.37 | 44.7 | 50.31 | 6.79 |
Other Non Operating Income (Expenses) | 0.01 | -0.03 | -1.14 | -0.12 | -0.12 | -0.09 |
EBT Excluding Unusual Items | -151.81 | 168.21 | 357.48 | 326.08 | 299.18 | 224.91 |
Gain (Loss) on Sale of Investments | 47.7 | 19.82 | 11.14 | 3.97 | 8 | 6.01 |
Gain (Loss) on Sale of Assets | -0.04 | - | -0.83 | -0.22 | - | 0 |
Asset Writedown | -29.1 | -0.12 | -0.86 | -0.15 | -0.02 | -0.07 |
Other Unusual Items | 2.16 | 2.11 | 9.65 | 17.36 | 10.38 | 3.93 |
Pretax Income | -131.09 | 190.02 | 376.59 | 347.04 | 317.54 | 234.79 |
Income Tax Expense | -19.71 | 25.68 | 33.91 | 41.8 | 40.31 | 33.28 |
Net Income | -111.38 | 164.34 | 342.68 | 305.24 | 277.23 | 201.51 |
Net Income to Common | -111.38 | 164.34 | 342.68 | 305.24 | 277.23 | 201.51 |
Net Income Growth | - | -52.04% | 12.26% | 10.11% | 37.58% | 66.33% |
Shares Outstanding (Basic) | 247 | 245 | 241 | 242 | 244 | 203 |
Shares Outstanding (Diluted) | 247 | 245 | 245 | 244 | 244 | 203 |
Shares Change | -0.39% | 0.21% | 0.23% | 0.04% | 20.28% | 11.02% |
EPS (Basic) | -0.45 | 0.67 | 1.42 | 1.26 | 1.14 | 0.99 |
EPS (Diluted) | -0.45 | 0.67 | 1.40 | 1.25 | 1.14 | 0.99 |
EPS Growth | - | -52.14% | 12.00% | 10.06% | 14.38% | 49.83% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Free Cash Flow | 80.66 | 224.84 | -335.77 | 755.75 | -60.78 | 39.34 |
Free Cash Flow Per Share | 0.33 | 0.92 | -1.37 | 3.10 | -0.25 | 0.19 |
Dividend Per Share | 0.050 | 0.192 | 0.419 | 0.291 | 0.107 | 0.077 |
Dividend Growth | -85.58% | -54.18% | 43.79% | 172.08% | 39.09% | - |
Gross Margin | 16.56% | 29.80% | 40.89% | 48.31% | 43.67% | 42.39% |
Operating Margin | -106.76% | 19.99% | 26.68% | 31.82% | 29.08% | 30.29% |
Profit Margin | -82.97% | 22.19% | 29.05% | 34.46% | 32.23% | 27.41% |
Free Cash Flow Margin | 60.08% | 30.36% | -28.46% | 85.32% | -7.07% | 5.35% |
EBITDA | -120.96 | 170.72 | 337.9 | 301.92 | 264.66 | 232.06 |
EBITDA Margin | -90.10% | 23.05% | 28.64% | 34.09% | 30.76% | 31.57% |
D&A For EBITDA | 22.37 | 22.7 | 23.14 | 20.04 | 14.51 | 9.44 |
EBIT | -143.32 | 148.02 | 314.76 | 281.88 | 250.15 | 222.61 |
EBIT Margin | -106.76% | 19.99% | 26.68% | 31.82% | 29.08% | 30.29% |
Effective Tax Rate | - | 13.51% | 9.01% | 12.04% | 12.69% | 14.17% |
Revenue as Reported | 134.25 | 740.5 | 1,180 | 885.81 | 860.28 | 735.02 |