GUOMAI Culture & Media Co., Ltd. (SHE:301052)
China flag China · Delayed Price · Currency is CNY
25.58
+0.16 (0.63%)
At close: Sep 4, 2026

GUOMAI Culture & Media Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
544.29641582.15478.12462.01461.27
Revenue Growth
-16.31%10.11%21.76%3.49%0.16%29.83%
Gross Profit
182.9214.76269.84232.6223.91220.49
Operating Income
-44.67-21.5261.2260.1964.757.7
Net Income
-48.43-2.0840.8353.6440.856.73
Earnings Per Share
-0.49-0.020.410.550.420.70
EPS Growth
---24.47%30.10%-40.05%24.86%

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
200.6279.22409.53428.03400.79305.84
Total Debt
39.3324.2437.6128.1722.6925.16
Net Cash (Debt)
161.27254.98371.92399.86378.11280.68
Net Cash Growth
-46.88%-31.44%-6.99%5.75%34.71%65.49%
Net Cash Per Share
1.632.573.764.083.903.47

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-21.7528.8291.9677.4698.1287.79
Capital Expenditures
-16.88-18.17-30.77-12.7-4.49-4.02
Free Cash Flow
-38.6310.6561.264.7693.6483.77
Free Cash Flow Growth
--82.59%-5.51%-30.84%11.78%218.26%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
33.60%33.50%46.35%48.65%48.46%47.80%
Operating Margin
-8.21%-3.36%10.52%12.59%14.00%12.51%
Pretax Margin
-10.42%-0.73%8.93%12.72%9.97%14.10%
Profit Margin
-8.90%-0.33%7.01%11.22%8.83%12.30%
FCF Margin
-7.10%1.66%10.51%13.54%20.27%18.16%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.0180.0180.0530.0980.0540.078
Dividend Per Share Growth
-66.04%-66.04%-45.96%80.30%-30.26%-
Dividend Yield
0.07%0.05%0.21%0.30%0.33%0.30%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
--61.6559.3939.3045.27
Forward PE
-18.1218.1229.7823.8036.01
P/FCF Ratio
-354.7641.1449.1917.1330.66
PS Ratio
4.655.904.336.663.475.57