Sicher Elevator Co., Ltd. (SHE:301056)
China · Delayed Price · Currency is CNY 10.17
+0.18 (1.80%)
Last updated: Jul 14, 2025
Sicher Elevator Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2017 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | 2017 - 2019 |
Net Income | 84.81 | 96.85 | 90.47 | 50.27 | 73.47 | 70.58 | Upgrade |
Depreciation & Amortization | 13.03 | 13.03 | 15.96 | 18.06 | 18.17 | 18.23 | Upgrade |
Other Amortization | 0.03 | 0.03 | - | - | - | - | Upgrade |
Loss (Gain) From Sale of Assets | 0.02 | 0.02 | -0.05 | -0.18 | -0.05 | -2.62 | Upgrade |
Asset Writedown & Restructuring Costs | 5.45 | 5.45 | 2.59 | - | 20 | - | Upgrade |
Loss (Gain) From Sale of Investments | -1.76 | -1.76 | 1.27 | 1.11 | -20.2 | - | Upgrade |
Provision & Write-off of Bad Debts | 5.9 | 5.9 | 11.91 | 11.18 | 2.58 | 2.88 | Upgrade |
Other Operating Activities | 4.81 | 6.06 | 0.42 | 0.24 | -0.12 | -0.2 | Upgrade |
Change in Accounts Receivable | 39.68 | 39.68 | 20.42 | -67.13 | -51.47 | 11.82 | Upgrade |
Change in Inventory | 67.19 | 67.19 | -30.9 | -9.19 | 1.17 | -2.27 | Upgrade |
Change in Accounts Payable | -124.8 | -124.8 | 87.58 | 98.41 | 12.67 | 9.64 | Upgrade |
Change in Other Net Operating Assets | 5.17 | 5.17 | 1.13 | -10.69 | 5.55 | 4.27 | Upgrade |
Operating Cash Flow | 94.77 | 108.06 | 194.68 | 90.41 | 61.36 | 113.5 | Upgrade |
Operating Cash Flow Growth | -34.47% | -44.50% | 115.33% | 47.36% | -45.95% | 84.13% | Upgrade |
Capital Expenditures | -2.94 | -3.44 | -2.62 | -10.25 | -9.09 | -4.85 | Upgrade |
Sale of Property, Plant & Equipment | 0.08 | 0.03 | 1.43 | 0.48 | 0.06 | 9.14 | Upgrade |
Investment in Securities | -505.93 | -505.93 | - | -31.74 | -20 | -0.19 | Upgrade |
Other Investing Activities | -109.92 | 1.76 | - | - | - | - | Upgrade |
Investing Cash Flow | -618.72 | -507.58 | -1.19 | -41.51 | -29.04 | 4.11 | Upgrade |
Short-Term Debt Issued | - | - | - | 10 | - | - | Upgrade |
Total Debt Issued | - | - | - | 10 | - | - | Upgrade |
Short-Term Debt Repaid | - | - | -10 | - | - | - | Upgrade |
Long-Term Debt Repaid | - | -0.6 | -0.62 | -1.44 | -1.15 | - | Upgrade |
Total Debt Repaid | -0.6 | -0.6 | -10.62 | -1.44 | -1.15 | - | Upgrade |
Net Debt Issued (Repaid) | -0.6 | -0.6 | -10.62 | 8.56 | -1.15 | - | Upgrade |
Issuance of Common Stock | - | - | - | - | 237.59 | - | Upgrade |
Common Dividends Paid | -53.59 | -53.54 | -13.56 | -53.5 | - | -30 | Upgrade |
Other Financing Activities | 0.1 | - | - | - | -12.68 | 0.44 | Upgrade |
Financing Cash Flow | -54.09 | -54.14 | -24.19 | -44.94 | 223.76 | -29.56 | Upgrade |
Foreign Exchange Rate Adjustments | 3.09 | 3.18 | 1.13 | 2.64 | -3.23 | -3.94 | Upgrade |
Net Cash Flow | -574.94 | -450.49 | 170.43 | 6.6 | 252.85 | 84.12 | Upgrade |
Free Cash Flow | 91.84 | 104.62 | 192.06 | 80.17 | 52.26 | 108.66 | Upgrade |
Free Cash Flow Growth | -35.48% | -45.53% | 139.58% | 53.39% | -51.90% | 210.30% | Upgrade |
Free Cash Flow Margin | 14.48% | 14.61% | 26.54% | 11.82% | 9.08% | 20.08% | Upgrade |
Free Cash Flow Per Share | 0.34 | 0.39 | 0.72 | 0.30 | 0.23 | 0.54 | Upgrade |
Cash Income Tax Paid | 30.29 | 25.55 | 24.41 | 52.08 | 13.67 | 25.77 | Upgrade |
Levered Free Cash Flow | 73.46 | 57.69 | 162.99 | 55.69 | 17.68 | 72.58 | Upgrade |
Unlevered Free Cash Flow | 73.56 | 57.82 | 163.3 | 55.87 | 17.77 | 72.58 | Upgrade |
Change in Net Working Capital | -13.89 | 8.47 | -102.93 | -30.45 | 28.87 | -12.35 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.