MotoMotion China Corporation (SHE:301061)
China · Delayed Price · Currency is CNY 94.30
-1.70 (-1.77%)
At close: Oct 31, 2025
MotoMotion China Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2017 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | 2017 - 2019 |
Operating Revenue | 3,205 | 2,543 | 1,913 | 1,455 | 1,912 | 1,311 | Upgrade |
Other Revenue | 5.59 | 5.59 | 8.51 | 7.33 | 12.89 | 7.1 | Upgrade |
| 3,210 | 2,548 | 1,921 | 1,463 | 1,925 | 1,318 | Upgrade | |
Revenue Growth (YoY) | 38.62% | 32.63% | 31.37% | -24.02% | 46.04% | 12.21% | Upgrade |
Cost of Revenue | 1,881 | 1,562 | 1,278 | 988.53 | 1,372 | 852.44 | Upgrade |
Gross Profit | 1,330 | 986.38 | 643.26 | 474.12 | 553.08 | 465.69 | Upgrade |
Selling, General & Admin | 202.53 | 171.65 | 118.33 | 101.08 | 101.84 | 129.22 | Upgrade |
Research & Development | 160.81 | 125.45 | 117.73 | 97.46 | 93.82 | 71.36 | Upgrade |
Other Operating Expenses | 10.87 | 10.27 | 7.78 | 6.77 | 5.34 | 6.43 | Upgrade |
Operating Expenses | 414.6 | 353.19 | 253.02 | 209.39 | 203 | 207.75 | Upgrade |
Operating Income | 915.18 | 633.19 | 390.24 | 264.73 | 350.08 | 257.94 | Upgrade |
Interest Expense | -2.62 | -6.76 | -7.13 | -8.53 | -5.9 | -1.75 | Upgrade |
Interest & Investment Income | 71.85 | 95.11 | 70.24 | 58.21 | 13.52 | 14.82 | Upgrade |
Currency Exchange Gain (Loss) | 55.58 | 55.58 | 15.02 | 63.01 | -16.08 | -47.8 | Upgrade |
Other Non Operating Income (Expenses) | 8.46 | -0.42 | -0.34 | -0.35 | -0.64 | -1.02 | Upgrade |
EBT Excluding Unusual Items | 1,048 | 776.71 | 468.03 | 377.07 | 340.98 | 222.19 | Upgrade |
Gain (Loss) on Sale of Investments | 11.55 | 18.39 | 0.96 | 3.06 | 0.31 | - | Upgrade |
Gain (Loss) on Sale of Assets | 4.46 | 7.43 | 0.84 | 0.17 | -0.1 | 0.17 | Upgrade |
Asset Writedown | 0.67 | -0.16 | -0.25 | -0.17 | -0.1 | -0 | Upgrade |
Other Unusual Items | 2.26 | 3.12 | 9.55 | 7.8 | -0.02 | 8.81 | Upgrade |
Pretax Income | 1,067 | 805.49 | 479.13 | 387.93 | 341.08 | 231.18 | Upgrade |
Income Tax Expense | 157.75 | 122.56 | 71.74 | 53.34 | 42.64 | 25.57 | Upgrade |
Net Income | 909.65 | 682.94 | 407.39 | 334.59 | 298.44 | 205.6 | Upgrade |
Net Income to Common | 909.65 | 682.94 | 407.39 | 334.59 | 298.44 | 205.6 | Upgrade |
Net Income Growth | 76.41% | 67.64% | 21.76% | 12.11% | 45.15% | 82.05% | Upgrade |
Shares Outstanding (Basic) | 218 | 217 | 216 | 217 | 176 | 162 | Upgrade |
Shares Outstanding (Diluted) | 218 | 217 | 216 | 217 | 176 | 162 | Upgrade |
Shares Change (YoY) | 1.01% | 0.17% | -0.22% | 23.28% | 8.42% | 1.94% | Upgrade |
EPS (Basic) | 4.17 | 3.15 | 1.88 | 1.54 | 1.70 | 1.27 | Upgrade |
EPS (Diluted) | 4.17 | 3.15 | 1.88 | 1.54 | 1.70 | 1.27 | Upgrade |
EPS Growth | 74.65% | 67.35% | 22.03% | -9.06% | 33.88% | 78.64% | Upgrade |
Free Cash Flow | 564.94 | 459.58 | 491.34 | 227.47 | 193.08 | 192.36 | Upgrade |
Free Cash Flow Per Share | 2.59 | 2.12 | 2.27 | 1.05 | 1.10 | 1.19 | Upgrade |
Dividend Per Share | 0.385 | 0.769 | 0.592 | 0.592 | 0.444 | - | Upgrade |
Dividend Growth | -43.47% | 30.00% | - | 33.33% | - | - | Upgrade |
Gross Margin | 41.42% | 38.71% | 33.48% | 32.41% | 28.73% | 35.33% | Upgrade |
Operating Margin | 28.51% | 24.85% | 20.31% | 18.10% | 18.19% | 19.57% | Upgrade |
Profit Margin | 28.33% | 26.80% | 21.20% | 22.88% | 15.50% | 15.60% | Upgrade |
Free Cash Flow Margin | 17.60% | 18.03% | 25.57% | 15.55% | 10.03% | 14.59% | Upgrade |
EBITDA | 915.08 | 657.3 | 446.63 | 286.37 | 368.9 | 272.3 | Upgrade |
EBITDA Margin | 28.50% | 25.79% | 23.24% | 19.58% | 19.16% | 20.66% | Upgrade |
D&A For EBITDA | -0.1 | 24.11 | 56.39 | 21.64 | 18.82 | 14.36 | Upgrade |
EBIT | 915.18 | 633.19 | 390.24 | 264.73 | 350.08 | 257.94 | Upgrade |
EBIT Margin | 28.51% | 24.85% | 20.31% | 18.10% | 18.19% | 19.57% | Upgrade |
Effective Tax Rate | 14.78% | 15.21% | 14.97% | 13.75% | 12.50% | 11.06% | Upgrade |
Revenue as Reported | 699.04 | 2,548 | 1,921 | 1,463 | 1,925 | 1,318 | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.