MotoMotion China Corporation (SHE:301061)
China · Delayed Price · Currency is CNY 62.20
-2.78 (-4.28%)
At close: Apr 30, 2026
MotoMotion China Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Operating Revenue | 3,351 | 3,379 | 2,543 | 1,913 | 1,455 | 1,912 |
Other Revenue | - | - | 5.59 | 8.51 | 7.33 | 12.89 |
| 3,351 | 3,379 | 2,548 | 1,921 | 1,463 | 1,925 | |
Revenue Growth (YoY) | 21.35% | 32.60% | 32.63% | 31.37% | -24.02% | 46.04% |
Cost of Revenue | 2,027 | 2,051 | 1,562 | 1,278 | 988.53 | 1,372 |
Gross Profit | 1,324 | 1,328 | 986.38 | 643.26 | 474.12 | 553.08 |
Selling, General & Admin | 209.85 | 204.33 | 171.65 | 118.33 | 101.08 | 101.84 |
Research & Development | 142.83 | 156.73 | 125.45 | 117.73 | 97.46 | 93.82 |
Other Operating Expenses | 8.9 | 8.66 | 10.27 | 7.78 | 6.77 | 5.34 |
Operating Expenses | 361.58 | 369.72 | 353.19 | 253.02 | 209.39 | 203 |
Operating Income | 962.68 | 957.93 | 633.19 | 390.24 | 264.73 | 350.08 |
Interest Expense | - | - | -6.76 | -7.13 | -8.53 | -5.9 |
Interest & Investment Income | 110.5 | 64.34 | 95.11 | 70.24 | 58.21 | 13.52 |
Currency Exchange Gain (Loss) | - | - | 55.58 | 15.02 | 63.01 | -16.08 |
Other Non Operating Income (Expenses) | -82.02 | -20.96 | -0.42 | -0.34 | -0.35 | -0.64 |
EBT Excluding Unusual Items | 991.16 | 1,001 | 776.71 | 468.03 | 377.07 | 340.98 |
Gain (Loss) on Sale of Investments | -53.32 | -34.09 | 18.39 | 0.96 | 3.06 | 0.31 |
Gain (Loss) on Sale of Assets | 3.94 | 4.01 | 7.43 | 0.84 | 0.17 | -0.1 |
Asset Writedown | -1.43 | -1.48 | -0.16 | -0.25 | -0.17 | -0.1 |
Other Unusual Items | - | - | 3.12 | 9.55 | 7.8 | -0.02 |
Pretax Income | 940.35 | 969.74 | 805.49 | 479.13 | 387.93 | 341.08 |
Income Tax Expense | 110.54 | 112.26 | 122.56 | 71.74 | 53.34 | 42.64 |
Net Income | 829.8 | 857.48 | 682.94 | 407.39 | 334.59 | 298.44 |
Net Income to Common | 829.8 | 857.48 | 682.94 | 407.39 | 334.59 | 298.44 |
Net Income Growth | 9.76% | 25.56% | 67.64% | 21.76% | 12.11% | 45.15% |
Shares Outstanding (Basic) | 231 | 218 | 217 | 216 | 217 | 176 |
Shares Outstanding (Diluted) | 233 | 220 | 217 | 216 | 217 | 176 |
Shares Change (YoY) | 11.00% | 1.53% | 0.17% | -0.22% | 23.28% | 8.42% |
EPS (Basic) | 3.60 | 3.94 | 3.15 | 1.88 | 1.54 | 1.70 |
EPS (Diluted) | 3.56 | 3.90 | 3.15 | 1.88 | 1.54 | 1.70 |
EPS Growth | -1.12% | 23.66% | 67.35% | 22.03% | -9.06% | 33.88% |
Free Cash Flow | 703.21 | 704.67 | 459.58 | 491.34 | 227.47 | 193.08 |
Free Cash Flow Per Share | 3.02 | 3.21 | 2.12 | 2.27 | 1.05 | 1.10 |
Dividend Per Share | - | - | 0.769 | 0.592 | 0.592 | 0.444 |
Dividend Growth | - | - | 30.00% | - | 33.33% | - |
Gross Margin | 39.51% | 39.29% | 38.71% | 33.48% | 32.41% | 28.73% |
Operating Margin | 28.72% | 28.35% | 24.85% | 20.31% | 18.10% | 18.19% |
Profit Margin | 24.76% | 25.38% | 26.80% | 21.20% | 22.88% | 15.50% |
Free Cash Flow Margin | 20.98% | 20.85% | 18.03% | 25.57% | 15.55% | 10.03% |
EBITDA | 1,063 | 1,043 | 657.3 | 446.63 | 286.37 | 368.9 |
EBITDA Margin | 31.71% | 30.86% | 25.79% | 23.24% | 19.58% | 19.16% |
D&A For EBITDA | 99.95 | 84.78 | 24.11 | 56.39 | 21.64 | 18.82 |
EBIT | 962.68 | 957.93 | 633.19 | 390.24 | 264.73 | 350.08 |
EBIT Margin | 28.72% | 28.35% | 24.85% | 20.31% | 18.10% | 18.19% |
Effective Tax Rate | 11.76% | 11.58% | 15.21% | 14.97% | 13.75% | 12.50% |
Revenue as Reported | - | - | 2,548 | 1,921 | 1,463 | 1,925 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.