Sino-High (China) Co., Ltd. (SHE:301076)
China · Delayed Price · Currency is CNY 22.31
+0.56 (2.57%)
Nov 5, 2026, 4:00 PM EST
Sino-High (China) Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 |
Operating Revenue | 477 | 430.77 | 408.63 | 422.95 | 388.11 | 329.44 |
Other Revenue | 13.04 | 13.04 | 10.83 | 12.46 | 9.98 | 12.59 |
| 490.03 | 443.8 | 419.46 | 435.41 | 398.09 | 342.03 | |
Revenue Growth | 10.40% | 5.80% | -3.66% | 9.37% | 16.39% | 18.80% |
Cost of Revenue | 364.65 | 325.89 | 321.86 | 297.24 | 254.32 | 232.56 |
Gross Profit | 125.38 | 117.91 | 97.61 | 138.17 | 143.77 | 109.47 |
Selling, General & Admin | 39.91 | 39.2 | 38.15 | 34.39 | 30.31 | 27.07 |
Research & Development | 14.93 | 15.11 | 12.82 | 15.41 | 13.33 | 10.91 |
Other Operating Expenses | 3.04 | 2.3 | 2.92 | 2.01 | 1.55 | 1.35 |
Operating Expenses | 57.69 | 57 | 54.34 | 50.69 | 45.8 | 39.88 |
Operating Income | 67.7 | 60.91 | 43.27 | 87.47 | 97.97 | 69.59 |
Interest Expense | - | - | - | -0 | -0.01 | -0.02 |
Interest & Investment Income | 9.85 | 15.05 | 16.1 | 16.81 | 17.43 | 8.57 |
Currency Exchange Gain (Loss) | -0.29 | -0.29 | 3.04 | 2.59 | 5.93 | -1.15 |
Other Non Operating Income (Expenses) | -4.15 | -0.08 | -0.07 | -0.12 | -0.13 | -0.04 |
EBT Excluding Unusual Items | 73.11 | 75.58 | 62.34 | 106.75 | 121.19 | 76.95 |
Gain (Loss) on Sale of Assets | -0.04 | 0.03 | - | - | 0.04 | 0.01 |
Asset Writedown | -0.13 | -0.05 | -0.04 | -0.77 | -0.2 | -0.5 |
Other Unusual Items | 0.41 | 0.29 | 1.13 | 0.76 | 1.92 | - |
Pretax Income | 73.34 | 75.84 | 63.43 | 106.75 | 122.95 | 76.47 |
Income Tax Expense | 9.47 | 9.23 | 7.47 | 13.41 | 16 | 10.17 |
Net Income | 65.51 | 66.61 | 55.97 | 93.34 | 106.95 | 66.29 |
Net Income to Common | 65.51 | 66.61 | 55.97 | 93.34 | 106.95 | 66.29 |
Net Income Growth | -0.30% | 19.02% | -40.04% | -12.72% | 61.32% | -7.25% |
Shares Outstanding (Basic) | 248 | 228 | 227 | 229 | 226 | 184 |
Shares Outstanding (Diluted) | 248 | 228 | 227 | 229 | 226 | 184 |
Shares Change | 18.92% | 0.25% | -0.56% | 1.19% | 22.54% | 8.38% |
EPS (Basic) | 0.26 | 0.29 | 0.25 | 0.41 | 0.47 | 0.36 |
EPS (Diluted) | 0.26 | 0.29 | 0.25 | 0.41 | 0.47 | 0.36 |
EPS Growth | -16.16% | 18.73% | -39.70% | -13.75% | 31.65% | -14.42% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 40.95 | 38.43 | 106.22 | -47.63 | 39.68 | -37.94 |
Free Cash Flow Per Share | 0.17 | 0.17 | 0.47 | -0.21 | 0.18 | -0.21 |
Dividend Per Share | 0.077 | 0.154 | 0.077 | 0.089 | 0.273 | 0.175 |
Dividend Growth | -50.00% | 100.00% | -13.40% | -67.48% | 55.97% | - |
Gross Margin | 25.59% | 26.57% | 23.27% | 31.73% | 36.11% | 32.01% |
Operating Margin | 13.81% | 13.73% | 10.32% | 20.09% | 24.61% | 20.35% |
Profit Margin | 13.37% | 15.01% | 13.34% | 21.44% | 26.86% | 19.38% |
Free Cash Flow Margin | 8.36% | 8.66% | 25.32% | -10.94% | 9.97% | -11.09% |
EBITDA | 101.06 | 93.93 | 75.82 | 112.74 | 108.29 | 78.78 |
EBITDA Margin | 20.62% | 21.16% | 18.08% | 25.89% | 27.20% | 23.03% |
D&A For EBITDA | 33.36 | 33.02 | 32.55 | 25.27 | 10.32 | 9.19 |
EBIT | 67.7 | 60.91 | 43.27 | 87.47 | 97.97 | 69.59 |
EBIT Margin | 13.81% | 13.73% | 10.32% | 20.09% | 24.61% | 20.35% |
Effective Tax Rate | 12.91% | 12.17% | 11.77% | 12.56% | 13.01% | 13.31% |
Revenue as Reported | 113.89 | 443.8 | 419.46 | 435.41 | 398.09 | - |
Advertising Expenses | - | 0.12 | 0.1 | - | - | 0.1 |