Jiusheng Electric Co., Ltd. (SHE:301082)
China · Delayed Price · Currency is CNY 18.78
-0.16 (-0.84%)
At close: Feb 13, 2026
Jiusheng Electric Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 |
Operating Revenue | 2,308 | 1,855 | 1,956 | 1,870 | 1,908 | 1,161 |
Other Revenue | 56.62 | 56.62 | 48.6 | 40.98 | 45.95 | 31.74 |
| 2,365 | 1,911 | 2,004 | 1,911 | 1,954 | 1,193 | |
Revenue Growth (YoY) | 24.44% | -4.64% | 4.86% | -2.18% | 63.74% | -5.00% |
Cost of Revenue | 2,109 | 1,703 | 1,726 | 1,628 | 1,666 | 974.36 |
Gross Profit | 256.21 | 208.57 | 278.17 | 283.71 | 287.86 | 218.86 |
Selling, General & Admin | 103.93 | 94.04 | 88.37 | 86.83 | 74.47 | 70.31 |
Research & Development | 85.19 | 63.36 | 66.41 | 63.78 | 62.55 | 32.77 |
Other Operating Expenses | -5.53 | -1.66 | -1.74 | 2.53 | 3.18 | 3.43 |
Operating Expenses | 235.69 | 206.64 | 207.02 | 186.24 | 166.89 | 111.39 |
Operating Income | 20.52 | 1.93 | 71.14 | 97.47 | 120.97 | 107.47 |
Interest Expense | -52.73 | -42.53 | -25.92 | -22.01 | -18.39 | -16.74 |
Interest & Investment Income | 1.02 | 3.68 | 6.88 | 6.08 | 3.23 | 2.1 |
Currency Exchange Gain (Loss) | -0 | -0 | 0 | -0 | -0 | -0 |
Other Non Operating Income (Expenses) | 0.81 | -3.05 | -2.41 | -0.76 | -3.12 | -1.5 |
EBT Excluding Unusual Items | -30.39 | -39.97 | 49.7 | 80.78 | 102.69 | 91.33 |
Gain (Loss) on Sale of Assets | 5.57 | 5.95 | 0.04 | 3.2 | -0.22 | - |
Asset Writedown | -10.16 | -11.71 | -1.97 | - | - | -0 |
Other Unusual Items | -0.26 | -0.98 | 5.43 | 10.5 | -3.43 | 3.41 |
Pretax Income | -35.23 | -46.71 | 53.2 | 94.48 | 99.04 | 94.74 |
Income Tax Expense | -12.02 | -11.14 | 2.53 | 10.77 | 9.56 | 12.28 |
Earnings From Continuing Operations | -23.21 | -35.56 | 50.68 | 83.71 | 89.47 | 82.46 |
Minority Interest in Earnings | - | - | - | -4.7 | -1.54 | -1.05 |
Net Income | -23.21 | -35.56 | 50.68 | 79 | 87.93 | 81.41 |
Net Income to Common | -23.21 | -35.56 | 50.68 | 79 | 87.93 | 81.41 |
Net Income Growth | - | - | -35.86% | -10.16% | 8.02% | 1.75% |
Shares Outstanding (Basic) | 228 | 222 | 230 | 226 | 178 | 170 |
Shares Outstanding (Diluted) | 228 | 222 | 230 | 226 | 178 | 170 |
Shares Change (YoY) | 0.67% | -3.50% | 2.05% | 26.52% | 4.88% | 0.22% |
EPS (Basic) | -0.10 | -0.16 | 0.22 | 0.35 | 0.49 | 0.48 |
EPS (Diluted) | -0.10 | -0.16 | 0.22 | 0.35 | 0.49 | 0.48 |
EPS Growth | - | - | -37.14% | -28.99% | 2.99% | 1.54% |
Free Cash Flow | -256.54 | -328.77 | -606.9 | -44.43 | -457.38 | 18.88 |
Free Cash Flow Per Share | -1.12 | -1.48 | -2.63 | -0.20 | -2.56 | 0.11 |
Dividend Per Share | 0.100 | 0.100 | 0.129 | 0.143 | 0.214 | - |
Dividend Growth | -22.24% | -22.24% | -10.01% | -33.32% | - | - |
Gross Margin | 10.83% | 10.91% | 13.88% | 14.84% | 14.73% | 18.34% |
Operating Margin | 0.87% | 0.10% | 3.55% | 5.10% | 6.19% | 9.01% |
Profit Margin | -0.98% | -1.86% | 2.53% | 4.13% | 4.50% | 6.82% |
Free Cash Flow Margin | -10.85% | -17.20% | -30.28% | -2.33% | -23.41% | 1.58% |
EBITDA | 48.79 | 29.35 | 97.41 | 119.72 | 137.41 | 122.32 |
EBITDA Margin | 2.06% | 1.54% | 4.86% | 6.26% | 7.03% | 10.25% |
D&A For EBITDA | 28.27 | 27.41 | 26.27 | 22.25 | 16.43 | 14.85 |
EBIT | 20.52 | 1.93 | 71.14 | 97.47 | 120.97 | 107.47 |
EBIT Margin | 0.87% | 0.10% | 3.55% | 5.10% | 6.19% | 9.01% |
Effective Tax Rate | - | - | 4.75% | 11.40% | 9.65% | 12.96% |
Revenue as Reported | 2,365 | 1,911 | 2,004 | 1,911 | 1,954 | 1,193 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.