Jiusheng Electric Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 7, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022
Market Capitalization	3,716	4,051	3,017	2,934	2,496	4,020
Market Cap Growth	13.70%	34.28%	2.82%	17.55%	-37.92%	-
Enterprise Value	4,888	5,299	3,926	3,196	2,557	4,108
Last Close Price	12.63	13.71	10.16	9.76	8.21	13.02
PE Ratio	103.07	109.60	-	57.90	31.59	45.72
PS Ratio	1.67	1.75	1.58	1.46	1.31	2.06
PB Ratio	3.60	3.90	2.94	2.69	2.33	3.82
P/TBV Ratio	3.71	4.01	3.03	2.77	2.40	3.94
P/FCF Ratio	32.55	74.24	-	-	-	-
P/OCF Ratio	23.05	44.27	-	-	84.49	-
EV/Sales Ratio	2.19	2.28	2.05	1.59	1.34	2.10
EV/EBITDA Ratio	41.13	44.64	133.19	32.80	21.36	29.90
EV/EBIT Ratio	52.68	57.35	2033.19	44.92	26.23	33.96
EV/FCF Ratio	42.82	97.12	-	-	-	-
Debt / Equity Ratio	1.39	1.38	1.42	0.95	0.39	0.30
Debt / EBITDA Ratio	12.09	12.05	48.86	10.67	3.45	2.27
Debt / FCF Ratio	12.58	26.23	-	-	-	-
Net Debt / Equity Ratio	1.14	1.11	1.06	0.71	0.02	0.02
Net Debt / EBITDA Ratio	9.87	9.68	36.69	7.97	0.20	0.11
Net Debt / FCF Ratio	10.27	21.07	-3.29	-1.28	-0.53	-0.03
Asset Turnover	0.64	0.67	0.58	0.72	0.83	1.11
Inventory Turnover	6.69	7.77	6.60	6.58	7.54	10.79
Quick Ratio	1.24	1.22	1.30	1.41	1.37	1.58
Current Ratio	1.39	1.35	1.41	1.57	1.55	1.76
Return on Equity (ROE)	3.59%	3.58%	-3.36%	4.69%	7.88%	11.85%
Return on Assets (ROA)	1.66%	1.66%	0.04%	1.60%	2.63%	4.29%
Return on Invested Capital (ROIC)	3.86%	4.07%	0.10%	4.58%	7.98%	13.31%
Return on Capital Employed (ROCE)	7.60%	8.00%	0.20%	5.40%	8.80%	11.40%
Earnings Yield	0.99%	0.91%	-1.18%	1.73%	3.16%	2.19%
FCF Yield	3.07%	1.35%	-10.90%	-20.69%	-1.78%	-11.38%
Dividend Yield	0.49%	0.45%	0.76%	1.01%	1.34%	1.27%
Payout Ratio	210.17%	211.28%	-	114.09%	89.13%	20.80%
Buyback Yield / Dilution	-3.79%	-3.93%	3.54%	-2.05%	-26.52%	-4.88%
Total Shareholder Return	-3.30%	-3.48%	4.29%	-1.04%	-25.18%	-3.62%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.