Jiusheng Electric Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 16, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022
Market Capitalization	4,126	4,051	3,017	2,934	2,496	4,020
Market Cap Growth	13.30%	34.28%	2.82%	17.55%	-37.92%	-
Enterprise Value	5,275	5,299	3,926	3,195	2,557	4,108
Last Close Price	18.23	17.90	13.27	12.75	10.73	17.00
PE Ratio	113.94	109.60	-	57.90	31.59	45.72
PS Ratio	1.78	1.75	1.58	1.46	1.31	2.06
PB Ratio	3.97	3.90	2.94	2.69	2.33	3.82
P/TBV Ratio	4.09	4.01	3.03	2.77	2.40	3.94
P/FCF Ratio	75.61	74.24	-	-	-	-
P/OCF Ratio	45.09	44.27	-	-	84.49	-
EV/Sales Ratio	2.27	2.28	2.05	1.59	1.34	2.10
EV/EBITDA Ratio	44.42	44.64	133.19	32.80	21.36	29.90
EV/EBIT Ratio	57.09	57.35	2033.19	44.92	26.23	33.96
EV/FCF Ratio	96.68	97.12	-	-	-	-
Debt / Equity Ratio	1.38	1.38	1.42	0.95	0.39	0.30
Debt / EBITDA Ratio	12.05	12.05	48.86	10.67	3.45	2.27
Debt / FCF Ratio	26.23	26.23	-	-	-	-
Net Debt / Equity Ratio	1.11	1.11	1.06	0.71	0.02	0.02
Net Debt / EBITDA Ratio	9.68	9.68	36.69	7.97	0.20	0.11
Net Debt / FCF Ratio	21.07	21.07	-3.29	-1.28	-0.53	-0.03
Asset Turnover	0.67	0.67	0.58	0.72	0.83	1.11
Inventory Turnover	7.77	7.77	6.60	6.58	7.54	10.79
Quick Ratio	1.22	1.22	1.30	1.41	1.37	1.58
Current Ratio	1.35	1.35	1.41	1.57	1.55	1.76
Return on Equity (ROE)	3.58%	3.58%	-3.36%	4.69%	7.88%	11.85%
Return on Assets (ROA)	1.66%	1.66%	0.04%	1.60%	2.63%	4.29%
Return on Invested Capital (ROIC)	3.91%	4.07%	0.10%	4.58%	7.98%	13.31%
Return on Capital Employed (ROCE)	8.00%	8.00%	0.20%	5.40%	8.80%	11.40%
Earnings Yield	0.90%	0.91%	-1.18%	1.73%	3.16%	2.19%
FCF Yield	1.32%	1.35%	-10.90%	-20.69%	-1.78%	-11.38%
Dividend Yield	0.44%	0.45%	0.75%	1.01%	1.33%	1.26%
Payout Ratio	211.28%	211.28%	-	114.09%	89.13%	20.80%
Buyback Yield / Dilution	-3.93%	-3.93%	3.50%	-2.05%	-26.52%	-4.88%
Total Shareholder Return	-3.48%	-3.48%	4.25%	-1.04%	-25.19%	-3.62%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.